Sources of funds
|
Owner's fund
|
Equity share capital
|
24.94 |
23.33 |
23.33 |
20.08 |
20.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
414.38 |
159.79 |
133.40 |
50.38 |
30.23 |
Loan funds
|
Secured loans
|
197.72 |
201.89 |
132.30 |
115.76 |
79.72 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
637.04 |
385.02 |
289.03 |
186.22 |
129.95 |
Uses of funds
|
Fixed assets
|
Gross block
|
308.52 |
140.35 |
119.00 |
87.49 |
72.08 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
23.39 |
13.64 |
8.46 |
4.67 |
5.39 |
Net block
|
285.13 |
126.71 |
110.54 |
82.82 |
66.70 |
Capital work-in-progress
|
10.62 |
114.65 |
2.69 |
0.39 |
1.38 |
Investments
|
81.21 |
0.45 |
0.45 |
0.45 |
0.45 |
Net current assets
|
Current assets, loans & advances
|
422.38 |
250.26 |
241.65 |
163.03 |
111.70 |
Less : current liabilities & provisions
|
162.30 |
107.06 |
66.31 |
60.47 |
50.27 |
Total net current assets
|
260.08 |
143.20 |
175.34 |
102.56 |
61.42 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
637.04 |
385.02 |
289.03 |
186.22 |
129.95 |
Notes:
|
Book value of unquoted investments
|
0.45 |
0.45 |
0.45 |
- |
0.45 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
73.08 |
66.04 |
11.20 |
9.17 |
5.71 |
Number of equity sharesoutstanding (Lacs)
|
249.39 |
233.35 |
233.35 |
200.79 |
200.00 |