Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 487.25 | 336.42 | 306.12 | 239.06 | 164.01 |
Expenses | |||||
Material consumed | 280.85 | 201.48 | 187.49 | 143.62 | 96.71 |
Manufacturing expenses | 41.25 | 37.95 | 36.88 | 27.26 | 19.54 |
Personnel expenses | 31.50 | 20.07 | 17.25 | 11.15 | 8.70 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 47.06 | 12.55 | 6.44 | 13.60 | 10.07 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 400.66 | 272.06 | 248.07 | 195.64 | 135.02 |
Operating profit | 86.59 | 64.36 | 58.05 | 43.42 | 28.99 |
Other recurring income | 1.34 | 0.63 | 0.33 | 0.70 | 0.80 |
Adjusted PBDIT | 87.93 | 64.99 | 58.38 | 44.12 | 29.80 |
Financial expenses | 19.08 | 13.77 | 11.93 | 11.94 | 10.42 |
Depreciation | 11.69 | 6.90 | 5.24 | 2.84 | 1.94 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 57.16 | 44.32 | 41.21 | 29.34 | 17.44 |
Tax charges | 12.44 | 12.88 | 12.44 | 8.31 | 6.84 |
Adjusted PAT | 44.72 | 31.44 | 28.77 | 21.04 | 10.60 |
Non recurring items | -0.28 | 0.06 | -0.53 | 0.10 | 0.04 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 44.44 | 31.49 | 28.25 | 21.14 | 10.64 |
Earnigs before appropriation | 132.71 | 93.63 | 66.48 | 41.77 | 23.60 |
Equity dividend | 5.25 | 4.67 | 2.70 | 1.59 | 1.56 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 0.80 | 0.41 | 0.44 |
Retained earnings | 127.46 | 88.96 | 62.98 | 39.77 | 21.60 |