Per share ratios |
Adjusted EPS (Rs) |
20.06 |
17.93 |
13.47 |
12.33 |
10.48 |
Adjusted cash EPS (Rs) |
26.56 |
22.62 |
16.43 |
14.58 |
11.89 |
Reported EPS (Rs) |
20.06 |
17.93 |
13.47 |
12.33 |
10.48 |
Reported cash EPS (Rs) |
26.56 |
22.62 |
16.43 |
14.58 |
11.89 |
Dividend per share |
3.00 |
2.75 |
2.25 |
2.00 |
1.50 |
Operating profit per share (Rs) |
44.75 |
34.72 |
27.58 |
24.88 |
21.62 |
Book value (excl rev res) per share EPS (Rs) |
193.51 |
176.16 |
78.48 |
67.17 |
35.09 |
Book value (incl rev res) per share EPS (Rs) |
193.51 |
176.16 |
78.48 |
67.17 |
35.09 |
Net operating income per share EPS (Rs) |
275.14 |
195.37 |
144.17 |
131.19 |
119.06 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.26 |
17.77 |
19.13 |
18.96 |
18.16 |
Gross profit margin (%) |
13.90 |
15.37 |
17.07 |
17.25 |
16.97 |
Net profit margin (%) |
7.29 |
9.17 |
9.34 |
9.39 |
8.79 |
Adjusted cash margin (%) |
9.58
| 11.54
| 11.37
| 11.09
| 9.95
|
Adjusted return on net worth (%) |
10.36 |
10.17 |
17.16 |
18.35 |
29.85 |
Reported return on net worth (%) |
10.36 |
10.17 |
17.16 |
18.35 |
29.85 |
Return on long term funds (%) |
16.35 |
13.59 |
19.41 |
28.40 |
34.10 |
Leverage ratios |
Long term debt / Equity |
0.26 |
0.27 |
0.63 |
0.19 |
0.71 |
Total debt/equity |
0.75 |
0.45 |
1.10 |
0.84 |
1.64 |
Owners fund as % of total source |
57.12 |
68.96 |
47.56 |
54.22 |
37.83 |
Fixed assets turnover ratio |
0.92 |
0.95 |
0.99 |
1.29 |
1.51 |
Liquidity ratios |
Current ratio |
2.84 |
2.60 |
2.34 |
3.64 |
2.70 |
Current ratio (inc. st loans) |
0.87 |
1.34 |
0.89 |
0.89 |
0.85 |
Quick ratio |
1.44 |
1.40 |
1.27 |
1.69 |
1.50 |
Inventory turnover ratio |
0.81 |
0.76 |
0.87 |
1.06 |
1.28 |
Payout ratios |
Dividend payout ratio (net profit) |
13.70 |
11.73 |
14.84 |
12.16 |
9.50 |
Dividend payout ratio (cash profit) |
10.35 |
9.30 |
12.17 |
10.29 |
8.37 |
Earning retention ratio |
86.30 |
88.27 |
85.16 |
87.84 |
90.50 |
Cash earnings retention ratio |
89.65 |
90.70 |
87.83 |
89.71 |
91.63 |
Coverage ratios |
Adjusted cash flow time total debt |
5.47 |
3.50 |
5.27 |
3.89 |
4.85 |
Financial charges coverage ratio |
4.02 |
4.61 |
4.72 |
4.90 |
3.70 |
Fin. charges cov.ratio (post tax) |
3.29 |
3.96 |
3.78 |
3.85 |
3.00 |
Component ratios |
Material cost component (% earnings) |
71.56 |
71.75 |
54.87 |
75.49 |
68.00 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
34.42 |
27.69 |
23.58 |
15.19 |
28.85 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.43 |
0.47 |
0.49 |
0.31 |
0.33 |
Bonus component in equity capital (%) |
62.14 |
62.14 |
66.42 |
66.42 |
77.19 |