Results | |
Statement |
P&L
|
More |
Jun ' 03 | Jun ' 02 | Jun ' 01 | Jun ' 00 | Mar ' 96 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 15.23 | 31.46 | 29.74 | 23.95 | 1.11 |
Expenses | |||||
Material consumed | - | - | - | - | 0.07 |
Manufacturing expenses | 12.32 | 21.47 | 19.70 | 17.48 | 0.04 |
Personnel expenses | 0.65 | 0.82 | 0.83 | 0.17 | 0.15 |
Selling expenses | 0.19 | 0.19 | 0.34 | 0.05 | - |
Adminstrative expenses | 0.63 | 0.89 | 1.17 | 0.62 | 0.31 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 13.79 | 23.37 | 22.04 | 18.32 | 0.57 |
Operating profit | 1.43 | 8.09 | 7.70 | 5.62 | 0.54 |
Other recurring income | 0.28 | 0.28 | 0.08 | 0.09 | 0.34 |
Adjusted PBDIT | 1.71 | 8.37 | 7.78 | 5.72 | 0.88 |
Financial expenses | 0.13 | 0.20 | 0.20 | 0.05 | 0.01 |
Depreciation | 0.35 | 0.34 | 0.28 | 0.14 | 0.10 |
Other write offs | - | - | - | - | 0.07 |
Adjusted PBT | 1.23 | 7.83 | 7.29 | 5.53 | 0.71 |
Tax charges | 0.11 | 0.80 | 0.55 | 0.43 | - |
Adjusted PAT | 1.13 | 7.02 | 6.74 | 5.10 | - |
Non recurring items | - | - | 0.15 | 0.01 | - |
Other non cash adjustments | -0.01 | - | - | 0.06 | - |
Reported net profit | 1.12 | 7.02 | 6.89 | 5.16 | 0.71 |
Earnigs before appropriation | 22.57 | 21.45 | 14.43 | 7.54 | 0.71 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 22.57 | 21.45 | 14.43 | 7.54 | 0.71 |