Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 9,054.55 | 8,829.81 | 7,219.68 | 6,677.08 | 5,714.09 |
Expenses | |||||
Material consumed | 3,887.86 | 3,644.06 | 2,728.38 | 2,618.87 | 2,347.89 |
Manufacturing expenses | 126.32 | 129.53 | 100.12 | 106.08 | 99.09 |
Personnel expenses | 1,516.22 | 1,434.49 | 1,158.72 | 1,066.76 | 960.09 |
Selling expenses | 704.94 | - | - | - | - |
Adminstrative expenses | 1,442.26 | 1,811.37 | 1,283.53 | 1,417.72 | 1,261.31 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 7,677.60 | 7,019.45 | 5,270.75 | 5,209.43 | 4,668.38 |
Operating profit | 1,376.95 | 1,810.36 | 1,948.93 | 1,467.65 | 1,045.71 |
Other recurring income | 266.29 | 199.89 | 190.01 | 95.98 | 67.58 |
Adjusted PBDIT | 1,643.24 | 2,010.25 | 2,138.94 | 1,563.63 | 1,113.29 |
Financial expenses | 86.40 | 37.90 | 42.93 | 38.71 | 28.26 |
Depreciation | 229.85 | 218.98 | 198.93 | 186.84 | 141.07 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,326.99 | 1,753.37 | 1,897.08 | 1,338.08 | 943.96 |
Tax charges | 192.52 | 212.12 | 199.22 | 73.66 | 144.12 |
Adjusted PAT | 1,134.47 | 1,541.25 | 1,697.86 | 1,264.42 | 799.84 |
Non recurring items | - | - | -12.78 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,134.47 | 1,541.25 | 1,685.08 | 1,264.42 | 799.84 |
Earnigs before appropriation | 7,957.86 | 7,241.87 | 6,035.40 | 4,782.23 | 3,733.62 |
Equity dividend | 526.09 | 418.48 | 334.78 | 285.49 | 142.89 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 73.21 | 36.46 |
Retained earnings | 7,431.77 | 6,823.39 | 5,700.62 | 4,423.53 | 3,554.27 |