Sources of funds
|
Owner's fund
|
Equity share capital
|
3.00 |
3.00 |
3.00 |
5.75 |
5.75 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
0.91 |
1.81 |
1.81 |
- |
- |
Reserves & surplus
|
17.82 |
7.91 |
5.49 |
-4.47 |
-4.28 |
Loan funds
|
Secured loans
|
3.17 |
- |
1.84 |
2.65 |
4.16 |
Unsecured loans
|
2.16 |
2.27 |
1.24 |
1.70 |
0.97 |
Total
|
27.07 |
14.99 |
13.39 |
5.64 |
6.61 |
Uses of funds
|
Fixed assets
|
Gross block
|
14.72 |
13.34 |
14.06 |
10.14 |
9.98 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
10.42 |
9.86 |
9.00 |
7.59 |
6.82 |
Net block
|
4.31 |
3.48 |
5.06 |
2.55 |
3.16 |
Capital work-in-progress
|
2.54 |
3.87 |
4.01 |
0.04 |
0.04 |
Investments
|
1.49 |
1.20 |
1.22 |
0.18 |
0.18 |
Net current assets
|
Current assets, loans & advances
|
32.03 |
9.92 |
6.72 |
3.36 |
3.63 |
Less : current liabilities & provisions
|
13.30 |
3.49 |
3.63 |
0.58 |
0.67 |
Total net current assets
|
18.73 |
6.43 |
3.09 |
2.78 |
2.96 |
Miscellaneous expenses not written
|
0.01 |
0.01 |
0.01 |
0.09 |
0.27 |
Total
|
27.07 |
14.99 |
13.39 |
5.64 |
6.61 |
Notes:
|
Book value of unquoted investments
|
1.49 |
1.20 |
1.22 |
1.80 |
0.18 |
Market value of quoted investments
|
0.01 |
0.01 |
0.01 |
- |
- |
Contingent liabilities
|
- |
0.02 |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
30.01 |
30.01 |
30.01 |
57.54 |
57.54 |