Per share ratios |
Adjusted EPS (Rs) |
-4.00 |
20.11 |
23.68 |
18.60 |
14.91 |
Adjusted cash EPS (Rs) |
4.50 |
27.43 |
30.70 |
25.38 |
21.56 |
Reported EPS (Rs) |
-4.00 |
20.11 |
27.39 |
18.60 |
14.91 |
Reported cash EPS (Rs) |
4.50 |
27.43 |
34.40 |
25.38 |
21.56 |
Dividend per share |
0.50 |
0.50 |
3.50 |
3.00 |
3.00 |
Operating profit per share (Rs) |
7.10 |
35.46 |
40.02 |
28.03 |
32.21 |
Book value (excl rev res) per share EPS (Rs) |
199.76 |
209.74 |
193.42 |
164.26 |
157.75 |
Book value (incl rev res) per share EPS (Rs) |
199.76 |
209.74 |
193.42 |
164.26 |
157.75 |
Net operating income per share EPS (Rs) |
286.21 |
337.27 |
235.25 |
231.12 |
239.26 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.47 |
10.51 |
17.01 |
12.12 |
13.46 |
Gross profit margin (%) |
-0.48 |
8.34 |
14.02 |
9.19 |
10.68 |
Net profit margin (%) |
-1.39 |
5.96 |
11.64 |
8.04 |
6.23 |
Adjusted cash margin (%) |
1.54
| 8.10
| 12.93
| 10.94
| 9.00
|
Adjusted return on net worth (%) |
-2.00 |
9.58 |
12.24 |
11.32 |
9.45 |
Reported return on net worth (%) |
-2.00 |
9.58 |
14.15 |
11.32 |
9.45 |
Return on long term funds (%) |
1.56 |
13.34 |
17.58 |
12.54 |
14.86 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.05 |
0.03 |
0.06 |
0.09 |
Total debt/equity |
0.41 |
0.20 |
0.16 |
0.08 |
0.29 |
Owners fund as % of total source |
70.75 |
82.80 |
85.61 |
92.51 |
77.33 |
Fixed assets turnover ratio |
1.06 |
1.41 |
1.16 |
1.21 |
1.17 |
Liquidity ratios |
Current ratio |
2.21 |
2.18 |
2.25 |
2.02 |
2.44 |
Current ratio (inc. st loans) |
0.69 |
1.14 |
1.15 |
1.79 |
1.05 |
Quick ratio |
1.55 |
1.24 |
1.55 |
1.52 |
1.38 |
Inventory turnover ratio |
1.01 |
1.33 |
1.04 |
1.30 |
1.17 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
17.40 |
- |
32.25 |
20.12 |
Dividend payout ratio (cash profit) |
11.11 |
12.75 |
- |
23.64 |
13.91 |
Earning retention ratio |
112.51 |
82.60 |
100.00 |
67.75 |
79.88 |
Cash earnings retention ratio |
88.89 |
87.25 |
100.00 |
76.36 |
86.09 |
Coverage ratios |
Adjusted cash flow time total debt |
18.35 |
1.59 |
1.06 |
0.52 |
2.14 |
Financial charges coverage ratio |
1.62 |
13.63 |
26.39 |
9.78 |
7.65 |
Fin. charges cov.ratio (post tax) |
1.61 |
11.15 |
22.56 |
9.66 |
6.11 |
Component ratios |
Material cost component (% earnings) |
63.16 |
72.07 |
61.18 |
52.10 |
68.84 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
59.96 |
53.30 |
58.18 |
63.00 |
63.89 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.61 |
0.52 |
0.55 |
0.57 |
0.53 |
Bonus component in equity capital (%) |
31.30 |
31.30 |
31.30 |
31.30 |
31.30 |