Sources of funds
|
Owner's fund
|
Equity share capital
|
250.00 |
250.00 |
250.00 |
250.00 |
250.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
3,959.50 |
3,410.50 |
1,736.00 |
2,770.00 |
5,517.60 |
Loan funds
|
Secured loans
|
6,269.30 |
7,198.30 |
5,975.20 |
5,040.90 |
- |
Unsecured loans
|
- |
- |
- |
- |
2,653.40 |
Total
|
10,478.80 |
10,858.80 |
7,961.20 |
8,060.90 |
8,421.00 |
Uses of funds
|
Fixed assets
|
Gross block
|
18,142.90 |
16,413.70 |
10,303.70 |
15,076.60 |
13,400.90 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
6,968.80 |
6,180.10 |
- |
5,202.80 |
4,174.50 |
Net block
|
11,174.10 |
10,233.60 |
10,303.70 |
9,873.80 |
9,226.40 |
Capital work-in-progress
|
1,936.00 |
64.10 |
70.70 |
110.40 |
161.90 |
Investments
|
1,046.00 |
49.00 |
- |
625.40 |
- |
Net current assets
|
Current assets, loans & advances
|
4,096.80 |
6,327.60 |
4,629.10 |
4,825.10 |
1,952.40 |
Less : current liabilities & provisions
|
7,774.10 |
5,815.50 |
7,042.30 |
7,373.80 |
2,919.70 |
Total net current assets
|
-3,677.30 |
512.10 |
-2,413.20 |
-2,548.70 |
-967.30 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
10,478.80 |
10,858.80 |
7,961.20 |
8,060.90 |
8,421.00 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
625.40 |
- |
Contingent liabilities
|
1,831.00 |
662.40 |
731.70 |
1,260.80 |
- |
Number of equity sharesoutstanding (Lacs)
|
2500.00 |
2500.00 |
2500.00 |
2500.00 |
2500.00 |