Sources of funds
|
Owner's fund
|
Equity share capital
|
11.91 |
11.91 |
11.91 |
11.91 |
4.65 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
14.77 |
15.14 |
32.41 |
37.67 |
19.62 |
Loan funds
|
Secured loans
|
- |
0.08 |
20.90 |
23.77 |
26.17 |
Unsecured loans
|
1.71 |
1.71 |
8.52 |
6.30 |
13.24 |
Total
|
28.39 |
28.83 |
73.74 |
79.65 |
63.69 |
Uses of funds
|
Fixed assets
|
Gross block
|
1.14 |
1.16 |
89.37 |
89.39 |
88.04 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
0.48 |
0.39 |
43.39 |
39.62 |
36.89 |
Net block
|
0.66 |
0.77 |
45.99 |
49.77 |
51.15 |
Capital work-in-progress
|
9.50 |
9.49 |
10.01 |
6.90 |
0.83 |
Investments
|
- |
- |
- |
0.33 |
0.44 |
Net current assets
|
Current assets, loans & advances
|
19.62 |
21.40 |
31.60 |
39.64 |
26.08 |
Less : current liabilities & provisions
|
1.40 |
2.83 |
13.85 |
17.09 |
15.02 |
Total net current assets
|
18.22 |
18.56 |
17.74 |
22.56 |
11.06 |
Miscellaneous expenses not written
|
- |
- |
- |
0.10 |
0.20 |
Total
|
28.39 |
28.83 |
73.74 |
79.65 |
63.69 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
1.50 |
1.66 |
Contingent liabilities
|
6.63 |
5.80 |
5.87 |
3.99 |
10.27 |
Number of equity sharesoutstanding (Lacs)
|
119.07 |
119.07 |
119.07 |
119.07 |
46.55 |