Sources of funds
|
Owner's fund
|
Equity share capital
|
1.89 |
1.89 |
1.89 |
1.89 |
1.89 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
51.54 |
38.16 |
26.83 |
18.04 |
11.63 |
Loan funds
|
Secured loans
|
34.84 |
29.40 |
16.26 |
14.05 |
13.49 |
Unsecured loans
|
0.80 |
0.88 |
0.88 |
0.88 |
0.84 |
Total
|
89.06 |
70.32 |
45.86 |
34.85 |
27.86 |
Uses of funds
|
Fixed assets
|
Gross block
|
48.32 |
38.96 |
30.23 |
28.82 |
26.31 |
Less : revaluation reserve
|
0.28 |
- |
- |
- |
- |
Less : accumulated depreciation
|
18.50 |
16.44 |
14.61 |
12.98 |
11.30 |
Net block
|
29.54 |
22.52 |
15.62 |
15.85 |
15.00 |
Capital work-in-progress
|
12.32 |
12.47 |
8.55 |
3.58 |
2.34 |
Investments
|
5.28 |
5.28 |
1.38 |
- |
- |
Net current assets
|
Current assets, loans & advances
|
84.54 |
69.54 |
48.24 |
46.57 |
35.33 |
Less : current liabilities & provisions
|
42.94 |
39.47 |
27.92 |
31.15 |
24.82 |
Total net current assets
|
41.60 |
30.06 |
20.31 |
15.42 |
10.51 |
Miscellaneous expenses not written
|
0.32 |
- |
- |
- |
- |
Total
|
89.06 |
70.32 |
45.86 |
34.85 |
27.86 |
Notes:
|
Book value of unquoted investments
|
5.28 |
5.28 |
1.38 |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
5.27 |
4.82 |
2.68 |
2.30 |
1.98 |
Number of equity sharesoutstanding (Lacs)
|
1.88 |
1.88 |
1.88 |
1.88 |
2.23 |