Sources of funds
|
Owner's fund
|
Equity share capital
|
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-25.23 |
8.38 |
6.78 |
2.31 |
0.70 |
Loan funds
|
Secured loans
|
39.75 |
35.69 |
34.16 |
20.36 |
19.99 |
Unsecured loans
|
15.55 |
15.95 |
20.70 |
20.60 |
11.30 |
Total
|
34.07 |
64.02 |
65.64 |
47.26 |
35.99 |
Uses of funds
|
Fixed assets
|
Gross block
|
19.33 |
19.43 |
19.08 |
18.74 |
18.53 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
7.80 |
6.95 |
5.81 |
5.13 |
4.26 |
Net block
|
11.53 |
12.48 |
13.27 |
13.62 |
14.28 |
Capital work-in-progress
|
- |
- |
- |
0.07 |
- |
Investments
|
6.46 |
6.46 |
8.49 |
8.49 |
8.48 |
Net current assets
|
Current assets, loans & advances
|
61.07 |
75.63 |
92.15 |
52.48 |
33.29 |
Less : current liabilities & provisions
|
45.00 |
30.55 |
48.27 |
27.83 |
20.60 |
Total net current assets
|
16.07 |
45.08 |
43.88 |
24.64 |
12.69 |
Miscellaneous expenses not written
|
- |
- |
- |
0.44 |
0.55 |
Total
|
34.07 |
64.02 |
65.64 |
47.26 |
35.99 |
Notes:
|
Book value of unquoted investments
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Market value of quoted investments
|
6.42 |
7.60 |
10.40 |
12.05 |
11.03 |
Contingent liabilities
|
0.28 |
43.00 |
2.16 |
0.47 |
- |
Number of equity sharesoutstanding (Lacs)
|
40.00 |
40.00 |
40.00 |
40.00 |
40.00 |