Results | |
Statement |
P&L
|
More |
Dec ' 22 | Dec ' 21 | Dec ' 20 | Dec ' 19 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 663.49 | 450.53 | 235.20 | 266.76 | 474.48 |
Expenses | |||||
Material consumed | 452.93 | 295.71 | 144.68 | 167.39 | 307.11 |
Manufacturing expenses | 88.38 | 57.03 | 36.78 | 44.01 | 68.98 |
Personnel expenses | 42.93 | 34.78 | 32.28 | 27.93 | 37.05 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 34.42 | 26.70 | 21.60 | 32.07 | 35.52 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 618.66 | 414.22 | 235.35 | 271.40 | 448.66 |
Operating profit | 44.83 | 36.31 | -0.15 | -4.64 | 25.82 |
Other recurring income | 8.42 | 2.38 | 1.39 | 0.31 | 1.42 |
Adjusted PBDIT | 53.25 | 38.69 | 1.25 | -4.34 | 27.24 |
Financial expenses | 15.28 | 2.06 | 12.11 | 4.48 | 5.54 |
Depreciation | 28.40 | 19.15 | 21.77 | 17.76 | 21.34 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 9.57 | 17.48 | -32.63 | -26.58 | 0.37 |
Tax charges | 5.86 | 1.20 | -1.27 | 2.42 | 0.94 |
Adjusted PAT | 3.71 | 16.28 | -31.36 | -28.99 | -0.57 |
Non recurring items | - | 0.26 | 0.03 | 31.51 | 13.41 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 3.71 | 16.53 | -31.33 | 2.52 | 12.84 |
Earnigs before appropriation | 14.22 | 16.71 | -1.51 | 27.20 | 13.38 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 14.22 | 16.71 | -1.51 | 27.20 | 13.38 |