Results | |
Statement |
P&L
|
More |
Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 90.04 | 68.04 | 58.57 | 48.31 | 36.38 |
Expenses | |||||
Material consumed | 61.85 | 48.70 | 42.01 | 34.37 | 25.99 |
Manufacturing expenses | 1.07 | 1.03 | 1.03 | 0.81 | 0.58 |
Personnel expenses | 11.94 | 9.18 | 5.73 | 4.13 | 4.52 |
Selling expenses | - | - | - | - | 1.51 |
Adminstrative expenses | 17.08 | 14.54 | 15.19 | 11.44 | 4.21 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 91.94 | 73.44 | 63.96 | 50.75 | 36.82 |
Operating profit | -1.90 | -5.41 | -5.39 | -2.44 | -0.43 |
Other recurring income | 3.98 | 2.96 | 3.75 | 2.77 | 0.04 |
Adjusted PBDIT | 2.08 | -2.45 | -1.63 | 0.33 | -0.39 |
Financial expenses | - | - | 0.09 | 0.47 | 1.93 |
Depreciation | 2.14 | 1.10 | 1.43 | 2.11 | 0.64 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -0.07 | -3.55 | -3.15 | -2.25 | -2.97 |
Tax charges | - | - | 0.01 | 7.36 | - |
Adjusted PAT | -0.07 | -3.55 | -3.16 | -9.61 | - |
Non recurring items | - | - | - | 35.26 | 0.81 |
Other non cash adjustments | - | - | - | - | 0.46 |
Reported net profit | -0.07 | -3.55 | -3.16 | 25.65 | -1.70 |
Earnigs before appropriation | -18.84 | -18.78 | -15.22 | -12.06 | -37.71 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -18.84 | -18.78 | -15.22 | -12.06 | -37.71 |