Results | |
Statement |
P&L
|
More |
Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 18.89 | 148.11 | 187.17 | 124.01 | 68.59 |
Expenses | |||||
Material consumed | 14.34 | 79.58 | 24.91 | 32.25 | 8.54 |
Manufacturing expenses | 4.44 | 3.99 | 3.15 | 2.44 | 1.55 |
Personnel expenses | 9.41 | 18.21 | 10.82 | 8.55 | 4.66 |
Selling expenses | 19.28 | 47.71 | 63.77 | 35.04 | 28.97 |
Adminstrative expenses | 4.14 | 15.57 | 15.00 | 11.20 | 5.56 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 51.62 | 165.06 | 117.65 | 89.48 | 49.28 |
Operating profit | -32.74 | -16.95 | 69.51 | 34.53 | 19.31 |
Other recurring income | 3.46 | 11.32 | 6.86 | 2.96 | 2.92 |
Adjusted PBDIT | -29.28 | -5.63 | 76.37 | 37.49 | 22.24 |
Financial expenses | 51.95 | 47.96 | 21.38 | 7.50 | 5.72 |
Depreciation | 2.71 | 4.81 | 4.62 | 1.84 | 1.04 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -83.94 | -58.40 | 50.38 | 28.14 | 15.48 |
Tax charges | 0.09 | -3.55 | 11.37 | 5.11 | 4.68 |
Adjusted PAT | -84.03 | -54.85 | 39.01 | 23.04 | 10.80 |
Non recurring items | -146.61 | -5.85 | 0.90 | 0.31 | - |
Other non cash adjustments | 6.37 | -0.75 | -0.14 | -1.35 | - |
Reported net profit | -224.27 | -61.45 | 39.76 | 22.00 | 10.80 |
Earnigs before appropriation | -233.21 | -8.95 | 60.70 | 26.05 | 18.80 |
Equity dividend | - | - | 3.21 | 2.55 | 1.86 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 0.54 | 0.36 | 0.26 |
Retained earnings | -233.21 | -8.95 | 56.95 | 23.14 | 16.68 |