| Per share ratios |
| Adjusted EPS (Rs) |
0.14 |
0.04 |
0.24 |
0.22 |
4.26 |
| Adjusted cash EPS (Rs) |
0.15 |
0.05 |
0.27 |
0.25 |
4.45 |
| Reported EPS (Rs) |
0.14 |
0.12 |
0.17 |
0.11 |
3.64 |
| Reported cash EPS (Rs) |
0.15 |
0.13 |
0.20 |
0.13 |
3.83 |
| Dividend per share |
- |
0.10 |
0.10 |
0.10 |
2.00 |
| Operating profit per share (Rs) |
0.03 |
0.08 |
0.23 |
0.44 |
5.05 |
| Book value (excl rev res) per share EPS (Rs) |
10.38 |
11.05 |
8.49 |
7.49 |
58.07 |
| Book value (incl rev res) per share EPS (Rs) |
10.38 |
11.05 |
8.49 |
7.49 |
58.07 |
| Net operating income per share EPS (Rs) |
0.27 |
0.39 |
0.54 |
0.93 |
11.51 |
| Free reserves per share EPS (Rs) |
- |
9.99 |
7.38 |
6.40 |
46.93 |
| Profitability ratios |
| Operating margin (%) |
11.35 |
21.31 |
43.72 |
47.64 |
43.86 |
| Gross profit margin (%) |
8.17 |
18.76 |
39.64 |
45.16 |
42.30 |
| Net profit margin (%) |
33.00 |
30.12 |
29.91 |
11.27 |
30.86 |
| Adjusted cash margin (%) |
35.03
| 14.53
| 45.25
| 25.39
| 37.76
|
| Adjusted return on net worth (%) |
1.36 |
0.44 |
2.93 |
3.03 |
7.33 |
| Reported return on net worth (%) |
1.36 |
1.11 |
2.11 |
1.48 |
6.26 |
| Return on long term funds (%) |
1.58 |
0.63 |
1.76 |
2.81 |
4.03 |
| Leverage ratios |
| Long term debt / Equity |
0.07 |
0.25 |
0.79 |
0.99 |
1.19 |
| Total debt/equity |
0.07 |
0.26 |
0.83 |
1.02 |
1.50 |
| Owners fund as % of total source |
92.62 |
79.21 |
54.49 |
49.42 |
40.05 |
| Fixed assets turnover ratio |
0.02 |
0.66 |
0.81 |
1.24 |
1.55 |
| Liquidity ratios |
| Current ratio |
0.61 |
5.73 |
12.47 |
7.24 |
2.87 |
| Current ratio (inc. st loans) |
0.61 |
2.89 |
4.31 |
3.37 |
0.22 |
| Quick ratio |
0.60 |
5.66 |
12.42 |
7.21 |
2.81 |
| Inventory turnover ratio |
14.18 |
22.68 |
36.64 |
79.21 |
117.87 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
94.46 |
69.18 |
90.22 |
55.15 |
| Dividend payout ratio (cash profit) |
- |
87.31 |
61.42 |
74.37 |
52.39 |
| Earning retention ratio |
100.00 |
-135.89 |
50.11 |
55.77 |
52.89 |
| Cash earnings retention ratio |
100.00 |
-95.85 |
54.27 |
59.96 |
54.92 |
| Coverage ratios |
| Adjusted cash flow time total debt |
5.51 |
48.87 |
26.11 |
34.74 |
19.53 |
| Financial charges coverage ratio |
8.27 |
3.84 |
8.39 |
2.13 |
7.98 |
| Fin. charges cov.ratio (post tax) |
7.67 |
6.23 |
6.82 |
1.57 |
6.74 |
| Component ratios |
| Material cost component (% earnings) |
40.17 |
12.11 |
12.12 |
28.07 |
33.64 |
| Selling cost Component |
- |
5.35 |
10.97 |
5.59 |
5.96 |
| Exports as percent of total sales |
95.49 |
71.12 |
72.86 |
74.91 |
67.91 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.84 |
0.89 |
0.76 |
0.82 |
0.95 |
| Bonus component in equity capital (%) |
14.83 |
14.89 |
24.52 |
26.49 |
36.25 |