Per share ratios |
Adjusted EPS (Rs) |
-5.33 |
-122.13 |
2.95 |
6.92 |
6.44 |
Adjusted cash EPS (Rs) |
-3.89 |
-116.74 |
8.15 |
7.84 |
7.46 |
Reported EPS (Rs) |
-5.33 |
-122.13 |
2.95 |
6.92 |
6.44 |
Reported cash EPS (Rs) |
-3.89 |
-116.74 |
8.15 |
7.84 |
7.46 |
Dividend per share |
- |
- |
0.10 |
0.10 |
0.10 |
Operating profit per share (Rs) |
-3.92 |
-109.16 |
20.30 |
17.36 |
15.59 |
Book value (excl rev res) per share EPS (Rs) |
-80.87 |
-76.00 |
45.58 |
41.55 |
34.00 |
Book value (incl rev res) per share EPS (Rs) |
-80.87 |
-76.00 |
45.58 |
41.55 |
34.00 |
Net operating income per share EPS (Rs) |
6.24 |
86.56 |
278.63 |
258.31 |
255.65 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-62.86 |
-126.10 |
7.28 |
6.71 |
6.09 |
Gross profit margin (%) |
-85.94 |
-132.33 |
5.41 |
6.36 |
5.69 |
Net profit margin (%) |
-85.50 |
-141.08 |
1.05 |
2.67 |
2.51 |
Adjusted cash margin (%) |
-62.15
| -134.56
| 2.91
| 3.02
| 2.90
|
Adjusted return on net worth (%) |
- |
- |
6.46 |
16.65 |
18.95 |
Reported return on net worth (%) |
- |
- |
6.46 |
16.65 |
18.95 |
Return on long term funds (%) |
- |
- |
24.09 |
27.15 |
35.07 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.42 |
0.50 |
0.33 |
Total debt/equity |
- |
- |
1.38 |
1.46 |
1.69 |
Owners fund as % of total source |
- |
- |
42.07 |
40.69 |
37.18 |
Fixed assets turnover ratio |
-2.94 |
1.58 |
2.65 |
2.73 |
3.05 |
Liquidity ratios |
Current ratio |
0.06 |
0.29 |
4.72 |
7.38 |
9.78 |
Current ratio (inc. st loans) |
0.01 |
0.03 |
0.99 |
1.05 |
0.87 |
Quick ratio |
0.05 |
0.27 |
4.35 |
6.35 |
9.02 |
Inventory turnover ratio |
-1.23 |
-427.07 |
2.57 |
19.72 |
40.14 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
3.34 |
1.43 |
1.62 |
Dividend payout ratio (cash profit) |
- |
- |
1.20 |
1.26 |
1.40 |
Earning retention ratio |
100.00 |
100.00 |
96.66 |
98.57 |
98.38 |
Cash earnings retention ratio |
- |
- |
98.80 |
98.74 |
98.60 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
7.70 |
7.72 |
7.69 |
Financial charges coverage ratio |
- |
-13.97 |
2.16 |
2.50 |
2.57 |
Fin. charges cov.ratio (post tax) |
- |
-13.97 |
1.84 |
2.09 |
2.13 |
Component ratios |
Material cost component (% earnings) |
77.77 |
80.37 |
88.13 |
93.67 |
88.79 |
Selling cost Component |
- |
0.36 |
0.24 |
0.32 |
0.04 |
Exports as percent of total sales |
- |
- |
1.36 |
6.67 |
12.76 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
0.01 |
Long term assets / total Assets |
0.90 |
0.70 |
0.16 |
0.16 |
0.12 |
Bonus component in equity capital (%) |
8.77 |
8.77 |
8.77 |
8.92 |
9.46 |