Sources of funds
|
Owner's fund
|
Equity share capital
|
6.48 |
6.17 |
6.17 |
2.19 |
2.19 |
Share application money
|
- |
- |
- |
- |
0.56 |
Preference share capital
|
0.80 |
0.80 |
0.80 |
0.80 |
0.19 |
Reserves & surplus
|
5.21 |
4.66 |
4.33 |
3.07 |
2.77 |
Loan funds
|
Secured loans
|
10.66 |
5.33 |
0.51 |
0.94 |
1.83 |
Unsecured loans
|
3.78 |
- |
0.05 |
0.06 |
0.31 |
Total
|
26.94 |
16.96 |
11.86 |
7.06 |
7.84 |
Uses of funds
|
Fixed assets
|
Gross block
|
8.06 |
5.90 |
5.71 |
5.05 |
4.82 |
Less : revaluation reserve
|
0.19 |
- |
- |
0.19 |
0.19 |
Less : accumulated depreciation
|
4.46 |
3.40 |
3.25 |
2.97 |
2.86 |
Net block
|
3.41 |
2.50 |
2.46 |
1.89 |
1.77 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
0.70 |
0.37 |
3.37 |
0.35 |
0.32 |
Net current assets
|
Current assets, loans & advances
|
37.72 |
31.28 |
19.04 |
13.53 |
11.29 |
Less : current liabilities & provisions
|
14.89 |
17.19 |
13.01 |
8.70 |
5.54 |
Total net current assets
|
22.82 |
14.09 |
6.03 |
4.82 |
5.75 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
26.94 |
16.96 |
11.86 |
7.06 |
7.84 |
Notes:
|
Book value of unquoted investments
|
0.32 |
0.23 |
3.22 |
0.35 |
0.32 |
Market value of quoted investments
|
0.38 |
0.23 |
0.69 |
0.49 |
0.32 |
Contingent liabilities
|
6.01 |
0.11 |
- |
0.44 |
- |
Number of equity sharesoutstanding (Lacs)
|
65.69 |
65.66 |
65.66 |
21.91 |
21.91 |