|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
1,288.62 |
1,288.62 |
644.31 |
644.31 |
644.31 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
10,426.46 |
9,875.99 |
9,751.27 |
9,125.50 |
8,230.14 |
|
Loan funds
|
|
Secured loans
|
- |
14.88 |
- |
- |
- |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
11,715.08 |
11,179.49 |
10,395.58 |
9,769.81 |
8,874.45 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
13,658.62 |
12,076.15 |
11,017.96 |
9,899.84 |
9,137.26 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
7,046.27 |
6,582.62 |
6,181.65 |
5,868.30 |
5,606.31 |
|
Net block
|
6,612.35 |
5,493.53 |
4,836.31 |
4,031.54 |
3,530.95 |
|
Capital work-in-progress
|
684.44 |
1,743.53 |
2,243.40 |
2,867.13 |
2,334.59 |
|
Investments
|
754.26 |
1,331.67 |
986.75 |
895.93 |
115.03 |
|
Net current assets
|
|
Current assets, loans & advances
|
7,469.73 |
6,213.33 |
5,333.42 |
4,605.57 |
5,103.21 |
|
Less : current liabilities & provisions
|
3,805.70 |
3,602.57 |
3,004.30 |
2,630.36 |
2,209.33 |
|
Total net current assets
|
3,664.03 |
2,610.76 |
2,329.12 |
1,975.21 |
2,893.88 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
11,715.08 |
11,179.49 |
10,395.58 |
9,769.81 |
8,874.45 |
|
Notes:
|
|
Book value of unquoted investments
|
- |
- |
986.75 |
895.93 |
115.03 |
|
Market value of quoted investments
|
776.21 |
- |
- |
- |
- |
|
Contingent liabilities
|
1,807.26 |
2,188.93 |
2,416.28 |
1,995.77 |
2,525.26 |
|
Number of equity sharesoutstanding (Lacs)
|
25772.39 |
25772.39 |
6443.10 |
6443.10 |
6443.10 |