|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
217.59 |
217.59 |
198.55 |
184.70 |
184.70 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
2,366.69 |
2,341.16 |
2,018.91 |
1,734.94 |
1,621.90 |
|
Loan funds
|
|
Secured loans
|
1,115.39 |
1,414.96 |
1,275.42 |
1,810.93 |
1,604.42 |
|
Unsecured loans
|
94.11 |
65.08 |
308.84 |
25.74 |
97.85 |
|
Total
|
3,793.78 |
4,038.79 |
3,801.73 |
3,756.31 |
3,508.86 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
259.77 |
258.30 |
200.61 |
200.22 |
164.78 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
122.55 |
109.29 |
93.67 |
72.98 |
45.31 |
|
Net block
|
137.23 |
149.02 |
106.94 |
127.24 |
119.47 |
|
Capital work-in-progress
|
400.18 |
316.98 |
255.73 |
178.29 |
101.51 |
|
Investments
|
476.30 |
428.22 |
220.83 |
99.34 |
80.57 |
|
Net current assets
|
|
Current assets, loans & advances
|
4,853.74 |
4,608.13 |
4,713.60 |
4,633.80 |
4,582.87 |
|
Less : current liabilities & provisions
|
2,073.66 |
1,463.56 |
1,495.37 |
1,282.36 |
1,375.56 |
|
Total net current assets
|
2,780.07 |
3,144.58 |
3,218.23 |
3,351.44 |
3,207.32 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
3,793.78 |
4,038.79 |
3,801.73 |
3,756.31 |
3,508.86 |
|
Notes:
|
|
Book value of unquoted investments
|
476.30 |
428.22 |
220.83 |
99.34 |
80.57 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
622.50 |
343.16 |
158.53 |
220.60 |
276.87 |
|
Number of equity sharesoutstanding (Lacs)
|
4351.81 |
4351.81 |
1985.52 |
1846.96 |
1846.96 |