|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
691.20 |
665.80 |
665.80 |
580.35 |
579.69 |
|
Share application money
|
39.98 |
62.55 |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
1,247.74 |
1,014.27 |
985.85 |
674.73 |
670.77 |
|
Loan funds
|
|
Secured loans
|
1,855.45 |
1,509.69 |
1,131.08 |
774.59 |
294.31 |
|
Unsecured loans
|
869.52 |
511.06 |
198.84 |
379.01 |
98.21 |
|
Total
|
4,703.88 |
3,763.37 |
2,981.57 |
2,408.68 |
1,642.98 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
2,402.77 |
1,317.80 |
1,092.39 |
49.57 |
18.24 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
198.65 |
92.81 |
44.11 |
7.58 |
4.64 |
|
Net block
|
2,204.12 |
1,224.99 |
1,048.28 |
41.99 |
13.60 |
|
Capital work-in-progress
|
565.36 |
1,475.18 |
1,388.38 |
2,156.02 |
1,181.59 |
|
Investments
|
29.50 |
41.97 |
26.76 |
66.55 |
194.06 |
|
Net current assets
|
|
Current assets, loans & advances
|
3,159.96 |
1,858.84 |
1,425.74 |
1,235.19 |
1,040.31 |
|
Less : current liabilities & provisions
|
1,255.07 |
837.61 |
907.59 |
1,091.06 |
790.35 |
|
Total net current assets
|
1,904.89 |
1,021.23 |
518.15 |
144.12 |
249.96 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
3.77 |
|
Total
|
4,703.88 |
3,763.37 |
2,981.57 |
2,408.68 |
1,642.98 |
|
Notes:
|
|
Book value of unquoted investments
|
29.50 |
41.97 |
26.76 |
66.55 |
194.06 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
932.71 |
40.25 |
117.65 |
169.17 |
454.01 |
|
Number of equity sharesoutstanding (Lacs)
|
6911.98 |
6657.98 |
6657.98 |
5803.48 |
5796.93 |