Results | |
Statement |
P&L
|
More |
Mar ' 07 | Mar ' 06 | Jun ' 05 | Mar ' 04 | Mar ' 03 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 377.30 | 191.94 | 127.21 | 82.33 | 142.37 |
Expenses | |||||
Material consumed | 201.99 | 107.22 | 68.73 | 33.87 | 71.28 |
Manufacturing expenses | 56.37 | 31.04 | 22.01 | 23.95 | 33.12 |
Personnel expenses | 25.31 | 18.12 | 23.23 | 17.18 | 19.63 |
Selling expenses | 9.45 | 3.53 | 2.64 | 1.67 | 3.82 |
Adminstrative expenses | 33.81 | 8.25 | 12.86 | 11.70 | 12.81 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 326.93 | 168.15 | 129.47 | 88.37 | 140.66 |
Operating profit | 50.37 | 23.78 | -2.26 | -6.04 | 1.71 |
Other recurring income | 0.12 | 0.04 | 9.06 | 0.65 | 1.50 |
Adjusted PBDIT | 50.49 | 23.83 | 6.81 | -5.39 | 3.21 |
Financial expenses | 14.72 | 10.34 | 13.59 | 16.99 | 17.38 |
Depreciation | 1.97 | 1.52 | 3.16 | 3.31 | 3.45 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 33.80 | 11.97 | -9.94 | -25.69 | -17.62 |
Tax charges | 8.09 | 9.25 | -11.37 | 0.13 | -3.58 |
Adjusted PAT | 25.70 | 2.72 | 1.43 | -25.82 | -14.04 |
Non recurring items | -0.02 | 0.05 | -2.55 | -1.59 | 0.22 |
Other non cash adjustments | - | 4.75 | 5.77 | 0.51 | 1.05 |
Reported net profit | 25.68 | 7.51 | 4.65 | -26.90 | -12.77 |
Earnigs before appropriation | 4.79 | -22.01 | -30.53 | -35.18 | -12.77 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 4.79 | -22.01 | -30.53 | -35.18 | -12.77 |