Results | |
Statement |
P&L
|
More |
Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 18.87 | 21.96 | 13.96 | 8.89 | 4.02 |
Expenses | |||||
Material consumed | - | - | - | - | 0.03 |
Manufacturing expenses | 3.01 | 2.27 | 1.15 | 0.75 | 0.28 |
Personnel expenses | 15.01 | 9.13 | 3.93 | 2.37 | 0.98 |
Selling expenses | 0.19 | 0.68 | 0.33 | 0.70 | 0.22 |
Adminstrative expenses | 7.81 | 6.28 | 3.86 | 1.77 | 1.34 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 26.03 | 18.37 | 9.27 | 5.58 | 2.86 |
Operating profit | -7.16 | 3.59 | 4.69 | 3.31 | 1.16 |
Other recurring income | 9.46 | 3.55 | 0.57 | 0.02 | 0.04 |
Adjusted PBDIT | 2.30 | 7.14 | 5.26 | 3.34 | 1.20 |
Financial expenses | 7.85 | 1.83 | 0.04 | 0.01 | 0.09 |
Depreciation | 3.96 | 1.13 | 0.49 | 0.33 | 0.29 |
Other write offs | - | - | - | 0.13 | 0.03 |
Adjusted PBT | -9.51 | 4.18 | 4.73 | 2.86 | 0.78 |
Tax charges | -0.24 | 1.60 | 1.58 | 1.06 | 0.22 |
Adjusted PAT | -9.26 | 2.58 | 3.16 | 1.80 | 0.57 |
Non recurring items | -0.99 | -0.30 | -0.14 | -0.05 | -0.01 |
Other non cash adjustments | - | - | -0.37 | -0.01 | - |
Reported net profit | -10.25 | 2.28 | 2.64 | 1.73 | 0.56 |
Earnigs before appropriation | -4.95 | 5.30 | 3.02 | 0.38 | -1.35 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -4.95 | 5.30 | 3.02 | 0.38 | -1.35 |