Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,005.68 | 764.42 | 536.85 | 620.20 | 621.23 |
Expenses | |||||
Material consumed | 750.31 | 525.62 | 351.05 | 454.98 | 423.79 |
Manufacturing expenses | 94.43 | 68.19 | 38.06 | 44.17 | 52.43 |
Personnel expenses | 60.32 | 51.55 | 44.54 | 45.13 | 47.70 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 81.00 | 72.01 | 53.23 | 58.28 | 69.56 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 986.05 | 717.36 | 486.88 | 602.56 | 593.48 |
Operating profit | 19.63 | 47.06 | 49.97 | 17.64 | 27.75 |
Other recurring income | 13.88 | 4.75 | 2.73 | 4.08 | 4.90 |
Adjusted PBDIT | 33.51 | 51.81 | 52.69 | 21.72 | 32.65 |
Financial expenses | 10.34 | 10.07 | 12.66 | 15.78 | 11.47 |
Depreciation | 14.05 | 12.15 | 11.34 | 11.19 | 9.36 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 9.13 | 29.59 | 28.69 | -5.24 | 11.82 |
Tax charges | 1.91 | 10.74 | 12.11 | -2.92 | 7.78 |
Adjusted PAT | 7.22 | 18.84 | 16.59 | -2.32 | 4.04 |
Non recurring items | -1.35 | -1.50 | 0.31 | 0.32 | 20.97 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 5.87 | 17.34 | 16.89 | -2.00 | 25.01 |
Earnigs before appropriation | 75.14 | 69.90 | 52.56 | 37.19 | 40.62 |
Equity dividend | 0.63 | 0.63 | - | 1.52 | 1.43 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 74.51 | 69.27 | 52.56 | 35.67 | 39.20 |