Sources of funds
|
Owner's fund
|
Equity share capital
|
18.32 |
15.00 |
15.00 |
15.00 |
5.75 |
Share application money
|
- |
- |
- |
- |
19.25 |
Preference share capital
|
15.00 |
10.00 |
10.00 |
10.00 |
- |
Reserves & surplus
|
1.75 |
0.76 |
-5.31 |
-2.95 |
-0.74 |
Loan funds
|
Secured loans
|
51.44 |
54.34 |
46.85 |
36.44 |
10.00 |
Unsecured loans
|
9.40 |
15.57 |
16.39 |
11.05 |
8.65 |
Total
|
95.91 |
95.67 |
82.94 |
69.54 |
42.91 |
Uses of funds
|
Fixed assets
|
Gross block
|
65.76 |
65.41 |
60.90 |
58.27 |
43.88 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
18.81 |
15.86 |
10.07 |
7.41 |
5.23 |
Net block
|
46.95 |
49.55 |
50.83 |
50.86 |
38.65 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
- |
- |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
51.96 |
48.26 |
40.94 |
24.59 |
19.22 |
Less : current liabilities & provisions
|
5.23 |
4.63 |
8.91 |
6.05 |
15.14 |
Total net current assets
|
46.73 |
43.63 |
32.03 |
18.54 |
4.09 |
Miscellaneous expenses not written
|
2.23 |
2.49 |
0.08 |
0.15 |
0.17 |
Total
|
95.91 |
95.67 |
82.94 |
69.54 |
42.91 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
183.20 |
150.00 |
150.00 |
150.00 |
57.50 |