Sources of funds
|
Owner's fund
|
Equity share capital
|
66.00 |
46.00 |
41.53 |
24.99 |
3.01 |
Share application money
|
- |
- |
- |
13.08 |
1.54 |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
57.71 |
15.62 |
9.71 |
3.26 |
-0.01 |
Loan funds
|
Secured loans
|
158.56 |
76.71 |
60.47 |
56.52 |
- |
Unsecured loans
|
0.47 |
7.19 |
3.28 |
2.60 |
- |
Total
|
282.74 |
145.51 |
114.98 |
100.46 |
4.54 |
Uses of funds
|
Fixed assets
|
Gross block
|
147.51 |
91.88 |
84.57 |
67.50 |
0.05 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
9.62 |
3.79 |
2.02 |
0.55 |
- |
Net block
|
137.88 |
88.10 |
82.55 |
66.95 |
0.05 |
Capital work-in-progress
|
9.34 |
7.21 |
2.01 |
6.36 |
6.30 |
Investments
|
0.10 |
- |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
173.33 |
134.52 |
122.66 |
68.50 |
3.69 |
Less : current liabilities & provisions
|
40.27 |
84.38 |
92.32 |
41.45 |
5.61 |
Total net current assets
|
133.06 |
50.14 |
30.34 |
27.06 |
-1.92 |
Miscellaneous expenses not written
|
2.36 |
0.07 |
0.08 |
0.09 |
0.12 |
Total
|
282.74 |
145.51 |
114.98 |
100.46 |
4.54 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
0.10 |
0.01 |
- |
- |
- |
Contingent liabilities
|
160.82 |
12.49 |
- |
2.46 |
- |
Number of equity sharesoutstanding (Lacs)
|
660.00 |
460.00 |
415.28 |
249.91 |
30.06 |