Sources of funds
|
Owner's fund
|
Equity share capital
|
233.14 |
233.14 |
190.95 |
190.95 |
190.00 |
Share application money
|
1.41 |
1.41 |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
156.48 |
151.66 |
84.49 |
39.80 |
19.02 |
Loan funds
|
Secured loans
|
415.63 |
277.99 |
331.06 |
413.65 |
352.11 |
Unsecured loans
|
78.64 |
78.64 |
- |
- |
1.50 |
Total
|
885.30 |
742.83 |
606.50 |
644.40 |
562.62 |
Uses of funds
|
Fixed assets
|
Gross block
|
474.15 |
452.16 |
427.01 |
425.32 |
413.13 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
127.26 |
103.43 |
80.14 |
57.60 |
35.25 |
Net block
|
346.89 |
348.73 |
346.87 |
367.72 |
377.88 |
Capital work-in-progress
|
11.80 |
10.61 |
6.04 |
4.64 |
2.86 |
Investments
|
64.81 |
85.52 |
4.59 |
4.28 |
- |
Net current assets
|
Current assets, loans & advances
|
717.65 |
563.68 |
559.81 |
458.27 |
290.58 |
Less : current liabilities & provisions
|
255.85 |
266.31 |
312.85 |
194.02 |
113.63 |
Total net current assets
|
461.80 |
297.37 |
246.96 |
264.26 |
176.95 |
Miscellaneous expenses not written
|
- |
0.60 |
2.05 |
3.49 |
4.94 |
Total
|
885.30 |
742.83 |
606.50 |
644.40 |
562.62 |
Notes:
|
Book value of unquoted investments
|
11.53 |
1.51 |
1.51 |
1.51 |
- |
Market value of quoted investments
|
26.57 |
70.85 |
3.00 |
3.00 |
- |
Contingent liabilities
|
97.22 |
2.51 |
9.12 |
7.92 |
2.49 |
Number of equity sharesoutstanding (Lacs)
|
2331.39 |
2331.39 |
1909.46 |
1909.46 |
1900.00 |