| Per share ratios |
| Adjusted EPS (Rs) |
65.23 |
58.77 |
38.56 |
28.97 |
56.01 |
| Adjusted cash EPS (Rs) |
69.33 |
62.29 |
41.31 |
31.37 |
60.28 |
| Reported EPS (Rs) |
65.23 |
55.97 |
38.62 |
28.62 |
47.92 |
| Reported cash EPS (Rs) |
69.33 |
59.48 |
41.37 |
31.02 |
52.18 |
| Dividend per share |
22.00 |
25.00 |
14.00 |
20.00 |
14.00 |
| Operating profit per share (Rs) |
73.09 |
58.17 |
44.82 |
34.06 |
61.52 |
| Book value (excl rev res) per share EPS (Rs) |
165.86 |
126.49 |
99.53 |
76.72 |
136.38 |
| Book value (incl rev res) per share EPS (Rs) |
165.86 |
126.49 |
99.53 |
76.72 |
136.38 |
| Net operating income per share EPS (Rs) |
247.42 |
198.54 |
149.58 |
117.74 |
228.92 |
| Free reserves per share EPS (Rs) |
- |
124.84 |
97.95 |
75.24 |
134.37 |
| Profitability ratios |
| Operating margin (%) |
29.54 |
29.30 |
29.96 |
28.93 |
26.87 |
| Gross profit margin (%) |
27.88 |
27.52 |
28.12 |
26.89 |
25.01 |
| Net profit margin (%) |
25.24 |
26.15 |
25.44 |
24.13 |
20.74 |
| Adjusted cash margin (%) |
26.82
| 29.10
| 27.21
| 26.44
| 26.09
|
| Adjusted return on net worth (%) |
39.32 |
46.46 |
38.74 |
37.75 |
41.06 |
| Reported return on net worth (%) |
39.32 |
44.24 |
38.80 |
37.30 |
35.13 |
| Return on long term funds (%) |
48.19 |
55.31 |
44.38 |
42.46 |
43.27 |
| Leverage ratios |
| Long term debt / Equity |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Total debt/equity |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Owners fund as % of total source |
99.19 |
99.21 |
99.28 |
99.10 |
98.95 |
| Fixed assets turnover ratio |
1.68 |
1.74 |
4.91 |
4.74 |
5.15 |
| Liquidity ratios |
| Current ratio |
2.90 |
2.45 |
2.41 |
1.49 |
1.83 |
| Current ratio (inc. st loans) |
2.85 |
2.45 |
2.41 |
1.49 |
1.83 |
| Quick ratio |
2.88 |
2.43 |
2.40 |
1.48 |
1.83 |
| Inventory turnover ratio |
7,638.32 |
9,386.18 |
5,451.66 |
3,398.94 |
1,321.77 |
| Payout ratios |
| Dividend payout ratio (net profit) |
39.30 |
51.94 |
42.21 |
81.61 |
34.20 |
| Dividend payout ratio (cash profit) |
36.97 |
48.87 |
39.40 |
75.30 |
31.41 |
| Earning retention ratio |
60.70 |
50.54 |
57.73 |
19.37 |
70.74 |
| Cash earnings retention ratio |
63.03 |
53.33 |
60.54 |
25.53 |
72.81 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Financial charges coverage ratio |
540.06 |
883.59 |
462.13 |
723.63 |
840.52 |
| Fin. charges cov.ratio (post tax) |
444.80 |
712.23 |
406.19 |
639.14 |
688.32 |
| Component ratios |
| Material cost component (% earnings) |
0.05 |
0.03 |
0.06 |
0.10 |
0.23 |
| Selling cost Component |
- |
0.05 |
0.05 |
0.03 |
0.09 |
| Exports as percent of total sales |
94.87 |
98.04 |
91.08 |
92.38 |
93.01 |
| Import comp. in raw mat. consumed |
74.42 |
78.43 |
80.35 |
78.67 |
79.74 |
| Long term assets / total Assets |
0.30 |
0.33 |
0.40 |
0.51 |
0.50 |
| Bonus component in equity capital (%) |
79.65 |
79.65 |
79.65 |
79.65 |
59.30 |