Sources of funds
|
Owner's fund
|
Equity share capital
|
25.14 |
25.14 |
25.14 |
16.92 |
8.48 |
Share application money
|
- |
14.60 |
20.46 |
0.59 |
10.38 |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
285.23 |
208.62 |
150.16 |
5.39 |
-4.66 |
Loan funds
|
Secured loans
|
165.58 |
101.83 |
0.24 |
- |
0.01 |
Unsecured loans
|
11.52 |
6.88 |
0.04 |
0.04 |
0.01 |
Total
|
487.46 |
357.07 |
196.03 |
22.94 |
14.22 |
Uses of funds
|
Fixed assets
|
Gross block
|
153.31 |
118.50 |
85.74 |
24.71 |
15.33 |
Less : revaluation reserve
|
17.79 |
6.69 |
7.40 |
8.11 |
- |
Less : accumulated depreciation
|
36.15 |
23.29 |
14.44 |
9.14 |
8.41 |
Net block
|
99.37 |
88.53 |
63.90 |
7.46 |
6.91 |
Capital work-in-progress
|
7.26 |
3.26 |
1.28 |
- |
- |
Investments
|
6.49 |
28.10 |
0.19 |
- |
- |
Net current assets
|
Current assets, loans & advances
|
495.51 |
359.02 |
165.81 |
18.18 |
11.03 |
Less : current liabilities & provisions
|
121.17 |
121.83 |
35.14 |
2.70 |
3.72 |
Total net current assets
|
374.34 |
237.19 |
130.67 |
15.48 |
7.31 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
487.46 |
357.07 |
196.03 |
22.94 |
14.22 |
Notes:
|
Book value of unquoted investments
|
6.49 |
0.19 |
0.19 |
- |
- |
Market value of quoted investments
|
- |
15.39 |
- |
- |
- |
Contingent liabilities
|
6.11 |
0.69 |
0.32 |
0.19 |
0.19 |
Number of equity sharesoutstanding (Lacs)
|
251.42 |
251.42 |
251.42 |
169.17 |
84.82 |