Sources of funds
|
Owner's fund
|
Equity share capital
|
11.07 |
2.28 |
2.28 |
2.28 |
2.28 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
7.00 |
- |
- |
- |
- |
Reserves & surplus
|
66.28 |
67.15 |
58.78 |
49.71 |
44.65 |
Loan funds
|
Secured loans
|
25.07 |
17.08 |
14.84 |
15.03 |
4.26 |
Unsecured loans
|
5.42 |
5.07 |
7.02 |
8.40 |
9.72 |
Total
|
114.85 |
91.59 |
82.91 |
75.42 |
60.90 |
Uses of funds
|
Fixed assets
|
Gross block
|
70.71 |
31.49 |
29.67 |
28.44 |
18.81 |
Less : revaluation reserve
|
4.67 |
0.91 |
1.03 |
1.09 |
1.14 |
Less : accumulated depreciation
|
32.05 |
13.28 |
12.52 |
11.49 |
10.05 |
Net block
|
33.99 |
17.30 |
16.12 |
15.86 |
7.62 |
Capital work-in-progress
|
0.02 |
- |
- |
- |
0.82 |
Investments
|
0.27 |
18.25 |
17.71 |
10.27 |
1.80 |
Net current assets
|
Current assets, loans & advances
|
233.40 |
172.69 |
140.23 |
120.22 |
107.81 |
Less : current liabilities & provisions
|
152.82 |
116.65 |
91.15 |
70.93 |
57.16 |
Total net current assets
|
80.58 |
56.03 |
49.08 |
49.29 |
50.65 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
114.85 |
91.59 |
82.91 |
75.42 |
60.90 |
Notes:
|
Book value of unquoted investments
|
0.27 |
8.23 |
7.70 |
0.25 |
- |
Market value of quoted investments
|
- |
18.80 |
18.80 |
18.80 |
3.33 |
Contingent liabilities
|
17.56 |
2.21 |
2.38 |
2.01 |
3.45 |
Number of equity sharesoutstanding (Lacs)
|
110.74 |
22.76 |
22.76 |
22.76 |
22.76 |