Results | |
Statement |
P&L
|
More |
Sep ' 09 | Sep ' 08 | Sep ' 07 | Mar ' 06 | Mar ' 05 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 4.91 | 26.36 | 1,560.42 | 3,935.78 | 2,680.56 |
Expenses | |||||
Material consumed | - | 1.91 | 1,385.07 | 3,781.91 | 2,581.99 |
Manufacturing expenses | - | - | - | - | 1.25 |
Personnel expenses | 0.22 | 0.39 | 1.62 | 1.76 | 1.39 |
Selling expenses | 3.18 | 25.17 | 307.92 | 8.71 | 15.76 |
Adminstrative expenses | 1.59 | 12.33 | 17.28 | 40.31 | 7.01 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 4.99 | 39.81 | 1,711.90 | 3,832.70 | 2,607.40 |
Operating profit | -0.08 | -13.45 | -151.48 | 103.08 | 73.16 |
Other recurring income | 0.37 | 1.05 | 8.27 | 2.33 | 0.49 |
Adjusted PBDIT | 0.29 | -12.40 | -143.20 | 105.41 | 73.65 |
Financial expenses | 1.60 | 3.05 | 29.51 | 50.58 | 35.89 |
Depreciation | 2.14 | 7.85 | 15.81 | 5.01 | 2.94 |
Other write offs | 0.06 | 0.06 | - | 0.03 | 0.06 |
Adjusted PBT | -3.51 | -23.36 | -188.53 | 49.79 | 34.77 |
Tax charges | - | - | 0.08 | 15.63 | 9.31 |
Adjusted PAT | - | - | -188.61 | 34.16 | 25.46 |
Non recurring items | - | - | 0.10 | 0.40 | 0.11 |
Other non cash adjustments | 0.39 | 7.28 | - | - | 0.23 |
Reported net profit | -3.11 | -16.07 | -188.51 | 34.57 | 25.80 |
Earnigs before appropriation | -68.88 | -65.77 | -49.69 | 141.87 | 115.78 |
Equity dividend | - | - | - | 2.05 | 5.47 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -68.88 | -65.77 | -49.69 | 139.82 | 110.31 |