| Per share ratios |
| Adjusted EPS (Rs) |
6.41 |
7.54 |
46.06 |
53.62 |
51.16 |
| Adjusted cash EPS (Rs) |
16.95 |
17.26 |
53.80 |
60.74 |
56.92 |
| Reported EPS (Rs) |
13.75 |
35.96 |
53.51 |
64.56 |
54.19 |
| Reported cash EPS (Rs) |
24.29 |
45.69 |
61.25 |
71.68 |
59.94 |
| Dividend per share |
5.00 |
10.00 |
10.00 |
12.00 |
12.00 |
| Operating profit per share (Rs) |
29.57 |
30.16 |
77.11 |
91.45 |
77.99 |
| Book value (excl rev res) per share EPS (Rs) |
521.58 |
513.64 |
488.99 |
457.94 |
406.24 |
| Book value (incl rev res) per share EPS (Rs) |
521.58 |
513.64 |
488.99 |
457.94 |
406.24 |
| Net operating income per share EPS (Rs) |
654.71 |
630.93 |
685.77 |
677.73 |
611.65 |
| Free reserves per share EPS (Rs) |
- |
503.36 |
478.70 |
447.65 |
395.95 |
| Profitability ratios |
| Operating margin (%) |
4.51 |
4.78 |
11.24 |
13.49 |
12.75 |
| Gross profit margin (%) |
2.90 |
3.50 |
10.11 |
12.52 |
12.05 |
| Net profit margin (%) |
2.06 |
5.56 |
7.63 |
9.36 |
8.65 |
| Adjusted cash margin (%) |
2.54
| 2.67
| 7.67
| 8.81
| 9.08
|
| Adjusted return on net worth (%) |
1.22 |
1.46 |
9.42 |
11.70 |
12.59 |
| Reported return on net worth (%) |
2.63 |
7.00 |
10.94 |
14.09 |
13.33 |
| Return on long term funds (%) |
5.13 |
6.99 |
17.25 |
20.87 |
21.22 |
| Leverage ratios |
| Long term debt / Equity |
0.11 |
- |
- |
- |
- |
| Total debt/equity |
0.43 |
0.38 |
0.44 |
0.29 |
0.17 |
| Owners fund as % of total source |
69.72 |
72.35 |
69.16 |
77.13 |
84.90 |
| Fixed assets turnover ratio |
0.89 |
2.86 |
3.58 |
3.77 |
3.74 |
| Liquidity ratios |
| Current ratio |
2.41 |
2.84 |
2.77 |
2.29 |
2.25 |
| Current ratio (inc. st loans) |
1.39 |
1.35 |
1.31 |
1.42 |
1.57 |
| Quick ratio |
1.04 |
1.38 |
1.61 |
1.31 |
1.57 |
| Inventory turnover ratio |
1.21 |
1.90 |
2.40 |
1.87 |
3.04 |
| Payout ratios |
| Dividend payout ratio (net profit) |
42.27 |
32.42 |
21.86 |
21.74 |
25.91 |
| Dividend payout ratio (cash profit) |
23.92 |
25.52 |
19.10 |
19.58 |
23.42 |
| Earning retention ratio |
9.33 |
-54.74 |
74.61 |
73.82 |
72.56 |
| Cash earnings retention ratio |
65.73 |
32.46 |
78.26 |
76.89 |
75.34 |
| Coverage ratios |
| Adjusted cash flow time total debt |
13.36 |
11.37 |
4.05 |
2.24 |
1.28 |
| Financial charges coverage ratio |
1.90 |
2.64 |
6.33 |
9.95 |
14.51 |
| Fin. charges cov.ratio (post tax) |
2.14 |
3.64 |
5.21 |
7.91 |
10.38 |
| Component ratios |
| Material cost component (% earnings) |
68.31 |
63.65 |
64.07 |
66.44 |
64.03 |
| Selling cost Component |
- |
1.23 |
1.16 |
1.29 |
2.10 |
| Exports as percent of total sales |
4.25 |
6.82 |
4.68 |
10.01 |
1.31 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.10 |
0.10 |
0.07 |
0.06 |
0.07 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |