Educomp Solutions Ltd. - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	501.17	262.10	106.57	52.30	29.82
Expenses
Material consumed	-	-	-	-	3.37
Manufacturing expenses	103.34	79.73	30.42	9.54	-
Personnel expenses	51.15	25.58	10.51	7.50	6.35
Selling expenses	10.48	3.85	2.49	3.43	-
Adminstrative expenses	61.08	26.61	11.86	5.37	6.74
Expenses capitalised	-	-	-	-	-
Cost of sales	226.05	135.76	55.28	25.85	16.46
Operating profit	275.12	126.33	51.29	26.46	13.36
Other recurring income	7.93	12.48	5.57	1.46	2.29
Adjusted PBDIT	283.05	138.81	56.86	27.92	15.65
Financial expenses	14.16	5.82	1.99	0.71	0.55
Depreciation	75.22	32.30	9.39	5.31	4.89
Other write offs	0.04	0.02	0.02	0.02	-
Adjusted PBT	193.63	100.67	45.46	21.88	10.21
Tax charges	65.86	32.94	15.64	7.57	3.83
Adjusted PAT	127.77	67.74	29.83	14.31	6.38
Non recurring items	8.43	2.32	-0.50	-0.39	-
Other non cash adjustments	-4.61	-	-0.74	-0.02	-0.06
Reported net profit	131.59	70.06	28.58	13.90	6.33
Earnigs before appropriation	234.83	115.52	51.47	26.31	18.92
Equity dividend	4.33	4.32	3.31	2.39	-
Preference dividend	-	-	-	-	-
Dividend tax	0.74	0.73	0.56	0.34	-
Retained earnings	229.76	110.46	47.60	23.58	18.92

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback