| Profit before tax | 3,299.25 | 2,280.63 | 1,638.75 | 1,253.51 | 978.94 |
| Net cashflow-operating activity | -1,736.14 | 3,583.43 | 666.63 | 1,724.76 | -348.06 |
| Net cash used in investing activity | -663.78 | -619.82 | -311.40 | -381.97 | -243.33 |
| Netcash used in fin. activity | 2,964.66 | 3,628.34 | 1,637.88 | 1,104.87 | 1,138.03 |
| Net inc/dec in cash and equivlnt | 564.74 | 6,591.95 | 1,993.11 | 2,447.66 | 546.64 |
| Cash and equivalnt begin of year | 14,778.34 | 8,074.54 | 6,188.66 | 3,741.00 | 3,194.36 |
| Cash and equivalnt end of year | 15,343.08 | 14,666.49 | 8,181.77 | 6,188.66 | 3,741.00 |