| Profit before tax | 3,025.12 | 2,184.53 | 1,861.68 | 1,604.47 | 1,505.32 |
| Net cashflow-operating activity | 2,028.65 | 1,680.11 | 1,594.82 | 2,018.13 | 1,301.60 |
| Net cash used in investing activity | 878.19 | 1,023.76 | -197.95 | 386.16 | 315.04 |
| Netcash used in fin. activity | -1,330.36 | -2,921.34 | -1,344.73 | -2,748.25 | -1,725.06 |
| Net inc/dec in cash and equivlnt | 1,576.49 | -217.47 | 52.15 | -343.96 | -108.42 |
| Cash and equivalnt begin of year | 200.86 | 418.33 | 364.79 | 698.99 | 806.46 |
| Cash and equivalnt end of year | 1,777.35 | 200.86 | 416.94 | 355.03 | 698.05 |