| Results | |
| Statement |
P&L
|
| More |
| Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3,444.85 | 3,015.37 | 2,596.96 | 2,097.48 | 1,892.00 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 95.41 | 11.55 | 3.30 | - | 7.75 |
| Personnel expenses | 1.56 | 1.66 | 0.95 | 0.65 | 0.53 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 106.09 | 4.64 | 2.32 | 9.75 | 1.98 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 203.05 | 17.85 | 6.58 | 10.40 | 10.26 |
| Operating profit | 3,241.80 | 2,997.52 | 2,590.38 | 2,087.08 | 1,881.74 |
| Other recurring income | 39.08 | 9.41 | 27.83 | 186.55 | 127.69 |
| Adjusted PBDIT | 3,280.89 | 3,006.93 | 2,618.21 | 2,273.63 | 2,009.43 |
| Financial expenses | 2,457.58 | 2,348.83 | 1,977.78 | 1,659.65 | 1,503.97 |
| Depreciation | 0.35 | 0.37 | 0.41 | 0.41 | 0.39 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 822.96 | 657.73 | 640.02 | 613.57 | 505.07 |
| Tax charges | 345.60 | 298.63 | 216.84 | 208.73 | 172.29 |
| Adjusted PAT | 477.37 | 359.10 | 423.18 | 404.85 | 332.78 |
| Non recurring items | -34.55 | -0.04 | - | -1.86 | 1.10 |
| Other non cash adjustments | -0.12 | -178.27 | -1.67 | -4.29 | - |
| Reported net profit | 442.69 | 180.79 | 421.51 | 398.70 | 333.88 |
| Earnigs before appropriation | 442.69 | 180.79 | 421.51 | 398.70 | 333.88 |
| Equity dividend | 100.00 | 100.00 | 100.00 | 160.00 | 150.00 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 17.00 | 16.99 | 16.99 | 22.44 | 21.04 |
| Retained earnings | 325.70 | 63.80 | 304.52 | 216.26 | 162.84 |