Results | |
Statement |
P&L
|
More |
Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 501.38 | 5,493.41 | 6,233.38 | 5,067.92 | 5,269.17 |
Expenses | |||||
Material consumed | - | - | 56.69 | 40.89 | 51.19 |
Manufacturing expenses | 402.17 | 2,945.89 | 3,466.83 | 2,911.81 | 3,715.47 |
Personnel expenses | 349.16 | 669.51 | 680.54 | 689.38 | 825.42 |
Selling expenses | - | - | 659.07 | 687.02 | 683.82 |
Adminstrative expenses | 2,558.32 | 4,036.41 | 426.21 | 489.10 | 546.47 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,309.64 | 7,651.80 | 5,289.34 | 4,818.20 | 5,822.36 |
Operating profit | -2,808.26 | -2,158.39 | 944.04 | 249.72 | -553.19 |
Other recurring income | 182.08 | 330.50 | 189.20 | 72.08 | 594.43 |
Adjusted PBDIT | -2,626.18 | -1,827.89 | 1,133.24 | 321.80 | 41.24 |
Financial expenses | 1,436.15 | 1,276.34 | 2,340.32 | 2,245.59 | 2,029.33 |
Depreciation | 238.78 | 341.87 | 203.02 | 162.80 | 133.20 |
Other write offs | - | - | 38.01 | 54.49 | 38.39 |
Adjusted PBT | -4,301.12 | -3,446.09 | -1,448.12 | -2,141.08 | -2,159.68 |
Tax charges | - | -1,118.08 | -455.35 | -770.69 | -546.38 |
Adjusted PAT | -4,301.12 | -2,328.01 | -992.76 | -1,370.39 | -1,613.30 |
Non recurring items | - | - | -107.62 | -405.38 | 4.47 |
Other non cash adjustments | - | - | 72.99 | 31.28 | - |
Reported net profit | -4,301.12 | -2,328.01 | -1,027.40 | -1,744.49 | -1,608.83 |
Earnigs before appropriation | -16,023.47 | -7,676.48 | -5,348.47 | -4,321.08 | -2,576.59 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -16,023.47 | -7,676.48 | -5,348.47 | -4,321.08 | -2,576.59 |