| Per share ratios |
| Adjusted EPS (Rs) |
46.02 |
42.54 |
36.19 |
35.41 |
37.29 |
| Adjusted cash EPS (Rs) |
55.80 |
49.59 |
42.74 |
46.10 |
47.30 |
| Reported EPS (Rs) |
48.88 |
45.33 |
36.89 |
30.69 |
46.15 |
| Reported cash EPS (Rs) |
58.66 |
52.38 |
43.44 |
41.39 |
56.16 |
| Dividend per share |
12.50 |
11.50 |
9.50 |
10.00 |
11.50 |
| Operating profit per share (Rs) |
64.00 |
58.60 |
53.31 |
47.12 |
48.42 |
| Book value (excl rev res) per share EPS (Rs) |
205.32 |
174.85 |
137.95 |
191.45 |
180.87 |
| Book value (incl rev res) per share EPS (Rs) |
205.50 |
175.04 |
138.15 |
191.90 |
181.39 |
| Net operating income per share EPS (Rs) |
540.47 |
399.79 |
327.20 |
479.84 |
473.09 |
| Free reserves per share EPS (Rs) |
195.40 |
165.14 |
120.24 |
170.32 |
168.36 |
| Profitability ratios |
| Operating margin (%) |
11.84 |
14.65 |
16.29 |
9.81 |
10.23 |
| Gross profit margin (%) |
10.03 |
12.89 |
14.29 |
7.59 |
8.12 |
| Net profit margin (%) |
8.92 |
11.14 |
11.08 |
6.25 |
9.45 |
| Adjusted cash margin (%) |
10.19
| 12.19
| 12.84
| 9.38
| 9.68
|
| Adjusted return on net worth (%) |
22.41 |
24.33 |
26.23 |
18.49 |
20.61 |
| Reported return on net worth (%) |
23.80 |
25.92 |
26.74 |
16.03 |
25.51 |
| Return on long term funds (%) |
23.58 |
27.05 |
27.73 |
14.51 |
19.64 |
| Leverage ratios |
| Long term debt / Equity |
0.26 |
0.31 |
0.46 |
0.83 |
0.62 |
| Total debt/equity |
0.26 |
0.23 |
0.36 |
0.77 |
0.59 |
| Owners fund as % of total source |
79.20 |
81.02 |
73.05 |
56.34 |
62.63 |
| Fixed assets turnover ratio |
2.27 |
4.08 |
3.85 |
2.84 |
3.22 |
| Liquidity ratios |
| Current ratio |
0.94 |
0.86 |
1.11 |
1.06 |
1.10 |
| Current ratio (inc. st loans) |
0.94 |
0.86 |
1.11 |
0.90 |
0.86 |
| Quick ratio |
0.65 |
0.60 |
0.86 |
0.83 |
0.74 |
| Inventory turnover ratio |
14.99 |
15.64 |
17.91 |
14.56 |
12.49 |
| Payout ratios |
| Dividend payout ratio (net profit) |
30.17 |
30.15 |
29.87 |
37.29 |
29.10 |
| Dividend payout ratio (cash profit) |
25.14 |
26.09 |
25.37 |
27.65 |
23.91 |
| Earning retention ratio |
67.96 |
67.88 |
69.55 |
67.67 |
63.99 |
| Cash earnings retention ratio |
73.58 |
72.44 |
74.22 |
75.17 |
71.61 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.96 |
0.82 |
1.19 |
3.22 |
2.29 |
| Financial charges coverage ratio |
25.66 |
54.20 |
21.26 |
11.86 |
17.37 |
| Fin. charges cov.ratio (post tax) |
22.23 |
44.41 |
16.67 |
9.41 |
16.33 |
| Component ratios |
| Material cost component (% earnings) |
76.20 |
70.72 |
67.30 |
70.39 |
70.41 |
| Selling cost Component |
3.72 |
4.41 |
4.33 |
4.39 |
7.11 |
| Exports as percent of total sales |
5.83 |
4.68 |
4.11 |
5.28 |
7.81 |
| Import comp. in raw mat. consumed |
3.48 |
1.79 |
1.51 |
1.39 |
1.59 |
| Long term assets / total Assets |
0.64 |
0.68 |
0.61 |
0.63 |
0.63 |
| Bonus component in equity capital (%) |
57.92 |
58.10 |
60.29 |
62.58 |
71.36 |