| Profit before tax | 9,403.45 | 11,468.73 | 9,422.62 | 5,705.74 | 9,365.35 |
| Net cashflow-operating activity | 6,124.26 | 8,378.18 | 5,632.91 | 3,823.93 | 8,899.47 |
| Net cash used in investing activity | -4,406.47 | -1,139.89 | -587.53 | -337.18 | -286.54 |
| Netcash used in fin. activity | 2,751.30 | -3,088.68 | -1,608.19 | -3,574.26 | -4,516.63 |
| Net inc/dec in cash and equivlnt | 4,469.09 | 4,149.61 | 3,437.19 | -87.51 | 4,096.30 |
| Cash and equivalnt begin of year | 13,759.44 | 9,609.83 | 6,172.64 | 6,260.15 | 2,035.82 |
| Cash and equivalnt end of year | 18,228.53 | 13,759.44 | 9,609.83 | 6,172.64 | 6,132.12 |