| Profit before tax | 3,547.90 | 3,469.70 | 3,176.20 | 2,340.43 | 1,757.02 |
| Net cashflow-operating activity | 4,344.50 | 715.90 | 2,674.60 | 1,912.25 | 1,666.42 |
| Net cash used in investing activity | -3,662.70 | -1,127.50 | -1,881.90 | -1,694.42 | -874.58 |
| Netcash used in fin. activity | -70.70 | 2,290.90 | 238.50 | 59.80 | -550.61 |
| Net inc/dec in cash and equivlnt | 611.10 | 1,879.30 | 1,031.20 | 277.63 | 246.80 |
| Cash and equivalnt begin of year | 3,798.10 | 1,852.80 | 818.00 | 545.38 | 290.09 |
| Cash and equivalnt end of year | 4,409.20 | 3,732.10 | 1,849.20 | 823.00 | 536.90 |