|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
339.01 |
339.01 |
339.01 |
339.01 |
339.01 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
12,783.51 |
12,206.79 |
11,218.96 |
10,391.62 |
10,224.28 |
|
Loan funds
|
|
Secured loans
|
2,652.06 |
3,657.68 |
1,375.88 |
698.49 |
1,118.48 |
|
Unsecured loans
|
24,827.19 |
21,363.51 |
19,926.49 |
22,056.68 |
15,668.22 |
|
Total
|
40,601.77 |
37,566.99 |
32,860.34 |
33,485.80 |
27,349.99 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
33,329.38 |
29,648.39 |
24,985.96 |
20,208.63 |
19,570.05 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
12,479.73 |
11,003.86 |
9,681.70 |
8,554.08 |
7,640.77 |
|
Net block
|
20,849.65 |
18,644.53 |
15,304.26 |
11,654.55 |
11,929.28 |
|
Capital work-in-progress
|
4,444.47 |
3,798.70 |
3,890.00 |
5,001.27 |
3,315.95 |
|
Investments
|
10,370.50 |
11,335.02 |
11,387.22 |
14,196.47 |
6,837.05 |
|
Net current assets
|
|
Current assets, loans & advances
|
35,442.73 |
26,590.97 |
21,091.59 |
16,262.69 |
19,495.39 |
|
Less : current liabilities & provisions
|
30,505.58 |
22,802.23 |
18,812.73 |
13,629.18 |
14,227.68 |
|
Total net current assets
|
4,937.15 |
3,788.74 |
2,278.86 |
2,633.51 |
5,267.71 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
40,601.77 |
37,566.99 |
32,860.34 |
33,485.80 |
27,349.99 |
|
Notes:
|
|
Book value of unquoted investments
|
2,949.98 |
2,790.86 |
1,595.39 |
1,026.39 |
610.56 |
|
Market value of quoted investments
|
5,280.76 |
9,701.41 |
10,226.97 |
12,948.34 |
8,068.12 |
|
Contingent liabilities
|
3,572.11 |
8,158.20 |
4,598.74 |
5,588.88 |
6,450.22 |
|
Number of equity sharesoutstanding (Lacs)
|
3386.27 |
3386.27 |
3386.27 |
3386.27 |
3386.27 |