| Per share ratios |
| Adjusted EPS (Rs) |
24.10 |
40.39 |
46.73 |
24.12 |
15.65 |
| Adjusted cash EPS (Rs) |
74.69 |
81.94 |
81.12 |
53.10 |
40.77 |
| Reported EPS (Rs) |
26.92 |
45.45 |
38.43 |
16.98 |
33.51 |
| Reported cash EPS (Rs) |
77.50 |
87.00 |
72.82 |
45.96 |
58.64 |
| Dividend per share |
8.50 |
14.00 |
12.00 |
5.25 |
3.00 |
| Operating profit per share (Rs) |
119.49 |
98.13 |
97.80 |
97.19 |
54.53 |
| Book value (excl rev res) per share EPS (Rs) |
387.52 |
370.49 |
341.32 |
316.89 |
311.94 |
| Book value (incl rev res) per share EPS (Rs) |
387.52 |
370.49 |
341.32 |
316.89 |
311.94 |
| Net operating income per share EPS (Rs) |
5,278.24 |
3,933.94 |
3,168.69 |
3,689.46 |
3,080.47 |
| Free reserves per share EPS (Rs) |
- |
352.61 |
328.63 |
306.75 |
301.80 |
| Profitability ratios |
| Operating margin (%) |
2.26 |
2.49 |
3.08 |
2.63 |
1.77 |
| Gross profit margin (%) |
1.30 |
1.43 |
2.00 |
1.84 |
0.95 |
| Net profit margin (%) |
0.50 |
1.14 |
1.20 |
0.45 |
1.08 |
| Adjusted cash margin (%) |
1.40
| 2.06
| 2.53
| 1.42
| 1.31
|
| Adjusted return on net worth (%) |
6.21 |
10.90 |
13.69 |
7.61 |
5.01 |
| Reported return on net worth (%) |
6.94 |
12.26 |
11.25 |
5.35 |
10.74 |
| Return on long term funds (%) |
17.30 |
11.29 |
13.95 |
10.59 |
7.38 |
| Leverage ratios |
| Long term debt / Equity |
0.47 |
1.10 |
1.02 |
1.79 |
1.19 |
| Total debt/equity |
2.09 |
1.99 |
1.84 |
2.12 |
1.59 |
| Owners fund as % of total source |
32.32 |
33.39 |
35.17 |
32.04 |
38.62 |
| Fixed assets turnover ratio |
4.57 |
4.53 |
4.32 |
6.22 |
5.35 |
| Liquidity ratios |
| Current ratio |
1.16 |
1.17 |
1.12 |
1.19 |
1.37 |
| Current ratio (inc. st loans) |
0.66 |
0.76 |
0.74 |
0.93 |
1.03 |
| Quick ratio |
0.52 |
0.43 |
0.42 |
0.52 |
0.51 |
| Inventory turnover ratio |
9.68 |
8.68 |
9.28 |
15.31 |
9.47 |
| Payout ratios |
| Dividend payout ratio (net profit) |
36.70 |
35.80 |
36.41 |
36.17 |
10.47 |
| Dividend payout ratio (cash profit) |
12.74 |
18.70 |
19.21 |
13.36 |
5.98 |
| Earning retention ratio |
59.02 |
59.72 |
70.06 |
74.54 |
77.57 |
| Cash earnings retention ratio |
86.78 |
80.15 |
82.75 |
88.44 |
91.40 |
| Coverage ratios |
| Adjusted cash flow time total debt |
10.87 |
9.02 |
7.76 |
12.65 |
12.16 |
| Financial charges coverage ratio |
2.37 |
4.95 |
4.86 |
2.00 |
3.22 |
| Fin. charges cov.ratio (post tax) |
2.23 |
4.32 |
3.71 |
1.75 |
3.50 |
| Component ratios |
| Material cost component (% earnings) |
93.21 |
94.59 |
93.86 |
91.75 |
96.28 |
| Selling cost Component |
1.82 |
2.23 |
2.57 |
2.01 |
2.11 |
| Exports as percent of total sales |
4.35 |
4.14 |
5.94 |
4.81 |
6.10 |
| Import comp. in raw mat. consumed |
86.16 |
74.98 |
74.82 |
79.39 |
77.30 |
| Long term assets / total Assets |
0.50 |
0.55 |
0.59 |
0.65 |
0.53 |
| Bonus component in equity capital (%) |
78.00 |
78.00 |
78.00 |
78.00 |
78.00 |