|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
750.00 |
750.00 |
750.00 |
750.00 |
750.00 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
2,769.78 |
1,930.16 |
1,484.88 |
1,233.43 |
868.55 |
|
Loan funds
|
|
Secured loans
|
2,934.16 |
3,035.58 |
2,299.77 |
2,281.70 |
1,577.62 |
|
Unsecured loans
|
99.81 |
180.56 |
200.04 |
- |
- |
|
Total
|
6,553.75 |
5,896.29 |
4,734.69 |
4,265.13 |
3,196.17 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
3,556.77 |
3,553.73 |
3,549.51 |
1,974.82 |
1,971.80 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
1,035.31 |
851.29 |
666.65 |
506.20 |
403.83 |
|
Net block
|
2,521.46 |
2,702.44 |
2,882.86 |
1,468.62 |
1,567.97 |
|
Capital work-in-progress
|
3,420.22 |
2,202.87 |
1,318.36 |
1,846.98 |
1,061.36 |
|
Investments
|
139.88 |
1,164.88 |
538.62 |
304.26 |
547.32 |
|
Net current assets
|
|
Current assets, loans & advances
|
3,131.08 |
1,388.86 |
1,222.50 |
1,810.39 |
1,148.15 |
|
Less : current liabilities & provisions
|
2,658.89 |
1,562.76 |
1,227.65 |
1,165.13 |
1,128.63 |
|
Total net current assets
|
472.19 |
-173.91 |
-5.15 |
645.26 |
19.53 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
6,553.75 |
5,896.29 |
4,734.69 |
4,265.13 |
3,196.17 |
|
Notes:
|
|
Book value of unquoted investments
|
139.88 |
1,164.88 |
538.62 |
304.26 |
547.32 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
1,303.31 |
2,223.83 |
1,975.34 |
1,113.82 |
156.71 |
|
Number of equity sharesoutstanding (Lacs)
|
7500.00 |
7500.00 |
7500.00 |
7500.00 |
7500.00 |