| Per share ratios |
| Adjusted EPS (Rs) |
14.80 |
8.07 |
4.70 |
7.30 |
6.22 |
| Adjusted cash EPS (Rs) |
17.25 |
10.53 |
6.85 |
8.67 |
7.58 |
| Reported EPS (Rs) |
14.10 |
8.26 |
5.39 |
6.91 |
6.33 |
| Reported cash EPS (Rs) |
16.56 |
10.72 |
7.54 |
8.28 |
7.69 |
| Dividend per share |
2.50 |
2.00 |
1.75 |
1.75 |
1.50 |
| Operating profit per share (Rs) |
24.90 |
16.22 |
11.29 |
12.47 |
11.57 |
| Book value (excl rev res) per share EPS (Rs) |
46.93 |
35.74 |
29.80 |
26.45 |
21.58 |
| Book value (incl rev res) per share EPS (Rs) |
46.93 |
35.74 |
29.80 |
26.45 |
21.58 |
| Net operating income per share EPS (Rs) |
302.61 |
175.96 |
141.99 |
112.38 |
87.40 |
| Free reserves per share EPS (Rs) |
36.93 |
25.74 |
19.80 |
16.45 |
11.58 |
| Profitability ratios |
| Operating margin (%) |
8.22 |
9.21 |
7.95 |
11.09 |
13.23 |
| Gross profit margin (%) |
7.41 |
7.81 |
6.44 |
9.87 |
11.67 |
| Net profit margin (%) |
4.64 |
4.67 |
3.78 |
6.09 |
7.19 |
| Adjusted cash margin (%) |
5.68
| 5.96
| 4.80
| 7.64
| 8.61
|
| Adjusted return on net worth (%) |
31.53 |
22.57 |
15.78 |
27.61 |
28.81 |
| Reported return on net worth (%) |
30.04 |
23.11 |
18.09 |
26.13 |
29.32 |
| Return on long term funds (%) |
27.32 |
18.40 |
16.13 |
21.22 |
25.31 |
| Leverage ratios |
| Long term debt / Equity |
0.83 |
1.20 |
1.03 |
1.15 |
0.97 |
| Total debt/equity |
0.86 |
1.20 |
1.12 |
1.15 |
0.97 |
| Owners fund as % of total source |
53.70 |
45.45 |
47.20 |
46.50 |
50.64 |
| Fixed assets turnover ratio |
3.65 |
3.72 |
3.00 |
4.28 |
3.33 |
| Liquidity ratios |
| Current ratio |
1.18 |
0.88 |
0.99 |
1.55 |
1.02 |
| Current ratio (inc. st loans) |
1.13 |
0.88 |
0.75 |
1.55 |
1.02 |
| Quick ratio |
0.90 |
0.72 |
0.81 |
1.22 |
0.93 |
| Inventory turnover ratio |
33.04 |
57.94 |
52.00 |
22.82 |
88.30 |
| Payout ratios |
| Dividend payout ratio (net profit) |
20.60 |
28.13 |
37.83 |
29.61 |
27.72 |
| Dividend payout ratio (cash profit) |
17.54 |
21.67 |
27.07 |
24.72 |
22.81 |
| Earning retention ratio |
80.37 |
71.19 |
56.61 |
71.97 |
71.78 |
| Cash earnings retention ratio |
83.16 |
77.93 |
70.20 |
76.39 |
76.85 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.34 |
4.07 |
4.87 |
3.51 |
2.77 |
| Financial charges coverage ratio |
12.29 |
6.57 |
4.85 |
9.90 |
8.90 |
| Fin. charges cov.ratio (post tax) |
8.83 |
5.16 |
4.07 |
7.10 |
6.63 |
| Component ratios |
| Material cost component (% earnings) |
90.73 |
89.48 |
90.81 |
87.57 |
84.98 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
100.00 |
100.00 |
- |
100.00 |
100.00 |
| Long term assets / total Assets |
0.65 |
0.81 |
0.79 |
0.66 |
0.73 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |