|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
1,032.00 |
1,032.01 |
1,032.01 |
1,032.01 |
1,032.01 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
44,165.00 |
47,112.47 |
49,466.88 |
50,658.31 |
23,808.02 |
|
Loan funds
|
|
Secured loans
|
26,265.00 |
15,226.02 |
3,000.00 |
3,000.00 |
950.00 |
|
Unsecured loans
|
1,606.00 |
16,226.72 |
21,478.28 |
27,903.61 |
19,336.43 |
|
Total
|
73,068.00 |
79,597.22 |
74,977.17 |
82,593.93 |
45,126.46 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
52,455.00 |
40,904.17 |
39,838.17 |
37,941.15 |
21,576.32 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
15,071.00 |
12,063.27 |
9,225.69 |
6,533.38 |
4,688.69 |
|
Net block
|
37,384.00 |
28,840.90 |
30,612.48 |
31,407.77 |
16,887.63 |
|
Capital work-in-progress
|
765.00 |
9,907.66 |
1,683.52 |
3,643.86 |
7,117.56 |
|
Investments
|
31,889.00 |
32,102.13 |
31,898.60 |
31,364.75 |
13,844.14 |
|
Net current assets
|
|
Current assets, loans & advances
|
15,668.00 |
19,153.82 |
20,005.94 |
25,543.01 |
18,515.29 |
|
Less : current liabilities & provisions
|
12,937.00 |
10,407.29 |
9,223.37 |
9,365.46 |
11,238.16 |
|
Total net current assets
|
2,731.00 |
8,746.53 |
10,782.57 |
16,177.55 |
7,277.13 |
|
Miscellaneous expenses not written
|
299.00 |
- |
- |
- |
- |
|
Total
|
73,068.00 |
79,597.22 |
74,977.17 |
82,593.93 |
45,126.46 |
|
Notes:
|
|
Book value of unquoted investments
|
31,889.00 |
32,101.85 |
31,898.31 |
31,364.63 |
13,844.14 |
|
Market value of quoted investments
|
- |
0.28 |
0.29 |
0.12 |
- |
|
Contingent liabilities
|
5,896.00 |
1,958.61 |
3,274.83 |
6,555.82 |
4,392.73 |
|
Number of equity sharesoutstanding (Lacs)
|
20640.27 |
20640.27 |
20640.27 |
20640.27 |
20640.27 |