|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
263.03 |
267.47 |
244.92 |
226.07 |
235.62 |
|
Share application money
|
- |
- |
541.08 |
783.49 |
783.49 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
18,277.85 |
16,918.16 |
13,830.35 |
10,308.14 |
10,024.16 |
|
Loan funds
|
|
Secured loans
|
5,002.15 |
1,583.92 |
1,475.00 |
1,848.33 |
1,125.00 |
|
Unsecured loans
|
4,145.58 |
2,385.37 |
2,639.90 |
5,483.85 |
3,884.04 |
|
Total
|
27,688.61 |
21,154.92 |
18,731.25 |
18,649.88 |
16,052.31 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
11,380.17 |
10,513.72 |
7,428.27 |
6,922.69 |
6,396.14 |
|
Less : revaluation reserve
|
- |
481.88 |
535.84 |
589.74 |
643.69 |
|
Less : accumulated depreciation
|
4,308.20 |
4,307.75 |
3,951.13 |
3,582.52 |
3,328.56 |
|
Net block
|
7,071.97 |
5,724.09 |
2,941.30 |
2,750.43 |
2,423.89 |
|
Capital work-in-progress
|
681.91 |
649.25 |
602.27 |
564.42 |
568.92 |
|
Investments
|
12,785.06 |
12,584.08 |
10,019.57 |
12,147.10 |
7,664.36 |
|
Net current assets
|
|
Current assets, loans & advances
|
22,840.65 |
16,702.35 |
12,214.26 |
8,972.41 |
9,073.85 |
|
Less : current liabilities & provisions
|
15,690.98 |
14,504.85 |
7,046.15 |
5,784.48 |
3,678.71 |
|
Total net current assets
|
7,149.67 |
2,197.50 |
5,168.11 |
3,187.93 |
5,395.14 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
27,688.61 |
21,154.92 |
18,731.25 |
18,649.88 |
16,052.31 |
|
Notes:
|
|
Book value of unquoted investments
|
10,548.19 |
7,067.13 |
7,177.00 |
5,130.99 |
4,336.92 |
|
Market value of quoted investments
|
13,145.32 |
17,861.00 |
17,282.50 |
16,398.06 |
33,986.71 |
|
Contingent liabilities
|
4,868.49 |
4,315.11 |
3,145.19 |
3,934.79 |
3,237.54 |
|
Number of equity sharesoutstanding (Lacs)
|
2629.90 |
2674.20 |
2448.70 |
2260.24 |
2365.30 |