| Per share ratios |
| Adjusted EPS (Rs) |
76.71 |
34.46 |
40.00 |
31.11 |
24.69 |
| Adjusted cash EPS (Rs) |
86.89 |
46.18 |
53.06 |
41.95 |
34.12 |
| Reported EPS (Rs) |
76.06 |
40.42 |
47.03 |
50.39 |
45.86 |
| Reported cash EPS (Rs) |
86.24 |
52.14 |
60.09 |
61.22 |
55.28 |
| Dividend per share |
7.30 |
7.20 |
7.10 |
7.00 |
6.30 |
| Operating profit per share (Rs) |
99.81 |
23.29 |
35.74 |
19.22 |
22.73 |
| Book value (excl rev res) per share EPS (Rs) |
705.00 |
642.64 |
574.81 |
466.07 |
433.76 |
| Book value (incl rev res) per share EPS (Rs) |
705.00 |
660.66 |
596.69 |
492.16 |
460.98 |
| Net operating income per share EPS (Rs) |
680.89 |
344.69 |
400.52 |
426.51 |
267.68 |
| Free reserves per share EPS (Rs) |
- |
550.66 |
478.82 |
396.63 |
369.71 |
| Profitability ratios |
| Operating margin (%) |
14.65 |
6.75 |
8.92 |
4.50 |
8.49 |
| Gross profit margin (%) |
13.16 |
3.35 |
5.66 |
1.96 |
4.96 |
| Net profit margin (%) |
10.74 |
10.55 |
10.69 |
10.73 |
15.34 |
| Adjusted cash margin (%) |
12.27
| 12.05
| 12.06
| 8.93
| 11.41
|
| Adjusted return on net worth (%) |
10.88 |
5.36 |
6.95 |
6.67 |
5.69 |
| Reported return on net worth (%) |
10.78 |
6.28 |
8.18 |
10.81 |
10.57 |
| Return on long term funds (%) |
13.24 |
7.14 |
9.74 |
9.66 |
9.67 |
| Leverage ratios |
| Long term debt / Equity |
0.24 |
0.08 |
0.10 |
0.14 |
0.06 |
| Total debt/equity |
0.49 |
0.23 |
0.29 |
0.69 |
0.48 |
| Owners fund as % of total source |
66.96 |
81.23 |
77.37 |
58.96 |
67.19 |
| Fixed assets turnover ratio |
0.72 |
1.14 |
1.33 |
1.40 |
0.99 |
| Liquidity ratios |
| Current ratio |
1.46 |
1.15 |
1.73 |
1.55 |
2.47 |
| Current ratio (inc. st loans) |
1.04 |
0.97 |
1.26 |
0.74 |
1.06 |
| Quick ratio |
1.44 |
1.11 |
1.66 |
1.45 |
2.37 |
| Inventory turnover ratio |
57.88 |
59.11 |
59.45 |
55.96 |
40.26 |
| Payout ratios |
| Dividend payout ratio (net profit) |
11.15 |
20.56 |
15.94 |
16.19 |
15.93 |
| Dividend payout ratio (cash profit) |
9.83 |
15.94 |
12.47 |
13.33 |
13.21 |
| Earning retention ratio |
88.94 |
75.88 |
81.25 |
73.77 |
70.41 |
| Cash earnings retention ratio |
90.24 |
82.01 |
85.87 |
80.55 |
78.59 |
| Coverage ratios |
| Adjusted cash flow time total debt |
4.00 |
3.21 |
3.17 |
7.73 |
6.21 |
| Financial charges coverage ratio |
5.87 |
6.79 |
6.28 |
4.25 |
4.13 |
| Fin. charges cov.ratio (post tax) |
4.99 |
6.75 |
6.04 |
5.19 |
5.23 |
| Component ratios |
| Material cost component (% earnings) |
13.87 |
29.77 |
34.17 |
44.32 |
39.50 |
| Selling cost Component |
- |
1.69 |
1.82 |
1.79 |
2.36 |
| Exports as percent of total sales |
0.07 |
1.26 |
0.43 |
0.96 |
0.01 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.44 |
0.49 |
0.52 |
0.63 |
0.53 |
| Bonus component in equity capital (%) |
3.07 |
3.02 |
3.30 |
3.57 |
3.43 |