|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
503.24 |
503.24 |
116.29 |
116.29 |
116.29 |
|
Share application money
|
- |
- |
- |
17.80 |
17.80 |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
2,078.77 |
2,049.89 |
673.81 |
560.77 |
523.99 |
|
Loan funds
|
|
Secured loans
|
7,442.98 |
4,518.56 |
2,840.71 |
1,151.61 |
587.78 |
|
Unsecured loans
|
1,620.05 |
771.08 |
702.56 |
191.00 |
306.41 |
|
Total
|
11,645.04 |
7,842.77 |
4,333.37 |
2,037.47 |
1,552.27 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
487.20 |
428.57 |
101.04 |
88.14 |
4.54 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
51.27 |
36.01 |
17.93 |
7.79 |
0.10 |
|
Net block
|
435.93 |
392.56 |
83.11 |
80.35 |
4.44 |
|
Capital work-in-progress
|
62.78 |
5.99 |
- |
- |
- |
|
Investments
|
2,644.13 |
2,505.51 |
707.33 |
480.51 |
328.18 |
|
Net current assets
|
|
Current assets, loans & advances
|
9,560.43 |
5,158.53 |
3,659.74 |
1,516.15 |
1,347.77 |
|
Less : current liabilities & provisions
|
1,058.23 |
219.82 |
116.81 |
39.54 |
128.12 |
|
Total net current assets
|
8,502.20 |
4,938.71 |
3,542.93 |
1,476.61 |
1,219.65 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
11,645.04 |
7,842.77 |
4,333.37 |
2,037.47 |
1,552.27 |
|
Notes:
|
|
Book value of unquoted investments
|
2,639.23 |
2,500.61 |
697.54 |
401.95 |
268.42 |
|
Market value of quoted investments
|
6.59 |
225.39 |
18.71 |
38.77 |
47.83 |
|
Contingent liabilities
|
204.77 |
83.95 |
37.30 |
60.06 |
29.81 |
|
Number of equity sharesoutstanding (Lacs)
|
5030.86 |
5030.86 |
1161.45 |
1161.45 |
1161.45 |