Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 16,837.49 | 14,305.88 | 12,588.39 | 11,904.00 | 11,722.00 |
Expenses | |||||
Material consumed | 2,276.59 | 2,094.92 | 1,581.96 | 1,416.41 | 1,546.30 |
Manufacturing expenses | 5,544.93 | 3,161.38 | 2,033.32 | 2,347.62 | 2,745.04 |
Personnel expenses | 865.78 | 807.23 | 759.72 | 731.01 | 677.82 |
Selling expenses | 138.04 | 142.83 | 133.31 | 114.68 | 96.20 |
Adminstrative expenses | 5,069.89 | 4,451.68 | 4,125.36 | 3,619.75 | 4,003.82 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 13,895.23 | 10,658.04 | 8,633.67 | 8,229.47 | 9,069.18 |
Operating profit | 2,942.26 | 3,647.84 | 3,954.72 | 3,674.53 | 2,652.82 |
Other recurring income | 431.51 | 537.34 | 458.00 | 271.62 | 245.40 |
Adjusted PBDIT | 3,373.77 | 4,185.18 | 4,412.72 | 3,946.15 | 2,898.22 |
Financial expenses | 268.93 | 217.78 | 247.10 | 286.52 | 246.98 |
Depreciation | 1,546.20 | 1,036.48 | 1,139.90 | 1,699.42 | 1,391.68 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1,558.64 | 2,930.92 | 3,025.72 | 1,960.21 | 1,259.56 |
Tax charges | 230.51 | 554.30 | 713.79 | 390.03 | 130.38 |
Adjusted PAT | 1,328.13 | 2,376.62 | 2,311.93 | 1,570.18 | 1,129.18 |
Non recurring items | 4.21 | 2.60 | 7.40 | 4.15 | -174.84 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,332.34 | 2,379.22 | 2,319.33 | 1,574.33 | 954.34 |
Earnigs before appropriation | 9,158.41 | 8,704.91 | 6,825.69 | 5,431.82 | 4,288.47 |
Equity dividend | 324.72 | 378.84 | - | 412.18 | 152.22 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 106.64 | 39.38 |
Retained earnings | 8,833.69 | 8,326.07 | 6,825.69 | 4,913.00 | 4,096.87 |