|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
11.33 |
11.33 |
11.33 |
11.33 |
11.33 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
271.62 |
178.00 |
110.69 |
71.17 |
55.41 |
|
Loan funds
|
|
Secured loans
|
15.11 |
- |
- |
17.85 |
20.48 |
|
Unsecured loans
|
2.17 |
2.25 |
2.80 |
2.84 |
26.39 |
|
Total
|
300.24 |
191.58 |
124.83 |
103.19 |
113.61 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
200.13 |
89.20 |
83.49 |
75.46 |
67.43 |
|
Less : revaluation reserve
|
2.15 |
2.15 |
2.15 |
2.15 |
2.15 |
|
Less : accumulated depreciation
|
49.47 |
47.27 |
43.02 |
39.57 |
36.09 |
|
Net block
|
148.51 |
39.78 |
38.32 |
33.74 |
29.19 |
|
Capital work-in-progress
|
86.85 |
49.50 |
23.53 |
23.69 |
25.28 |
|
Investments
|
0.39 |
22.58 |
0.39 |
0.39 |
0.39 |
|
Net current assets
|
|
Current assets, loans & advances
|
446.80 |
312.56 |
209.20 |
132.45 |
135.59 |
|
Less : current liabilities & provisions
|
382.30 |
232.84 |
146.62 |
87.08 |
76.83 |
|
Total net current assets
|
64.50 |
79.72 |
62.58 |
45.37 |
58.76 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
300.24 |
191.58 |
124.83 |
103.19 |
113.61 |
|
Notes:
|
|
Book value of unquoted investments
|
0.37 |
0.37 |
0.37 |
0.37 |
0.39 |
|
Market value of quoted investments
|
0.06 |
0.06 |
0.04 |
0.01 |
- |
|
Contingent liabilities
|
115.63 |
53.55 |
8.68 |
6.98 |
8.23 |
|
Number of equity sharesoutstanding (Lacs)
|
113.21 |
113.21 |
113.20 |
113.48 |
113.48 |