| Per share ratios |
| Adjusted EPS (Rs) |
99.37 |
74.56 |
43.06 |
19.68 |
14.79 |
| Adjusted cash EPS (Rs) |
104.89 |
78.32 |
46.23 |
22.74 |
18.17 |
| Reported EPS (Rs) |
100.13 |
73.98 |
46.32 |
19.72 |
18.21 |
| Reported cash EPS (Rs) |
105.64 |
77.74 |
49.49 |
22.78 |
21.60 |
| Dividend per share |
15.00 |
12.50 |
10.00 |
5.00 |
3.50 |
| Operating profit per share (Rs) |
156.77 |
112.13 |
68.47 |
34.60 |
28.94 |
| Book value (excl rev res) per share EPS (Rs) |
249.94 |
167.24 |
107.80 |
72.70 |
58.81 |
| Book value (incl rev res) per share EPS (Rs) |
251.84 |
169.14 |
109.69 |
74.59 |
60.70 |
| Net operating income per share EPS (Rs) |
975.66 |
674.84 |
448.98 |
354.56 |
286.90 |
| Free reserves per share EPS (Rs) |
239.67 |
156.98 |
97.53 |
62.71 |
48.82 |
| Profitability ratios |
| Operating margin (%) |
16.06 |
16.61 |
15.25 |
9.75 |
10.08 |
| Gross profit margin (%) |
15.50 |
16.05 |
14.54 |
8.89 |
8.90 |
| Net profit margin (%) |
10.24 |
10.92 |
10.29 |
5.55 |
6.33 |
| Adjusted cash margin (%) |
10.73
| 11.56
| 10.27
| 6.40
| 6.31
|
| Adjusted return on net worth (%) |
39.75 |
44.57 |
39.94 |
27.06 |
25.14 |
| Reported return on net worth (%) |
40.06 |
44.23 |
42.97 |
27.12 |
30.96 |
| Return on long term funds (%) |
57.71 |
65.47 |
60.22 |
42.46 |
42.31 |
| Leverage ratios |
| Long term debt / Equity |
0.05 |
0.01 |
0.02 |
0.03 |
0.05 |
| Total debt/equity |
0.06 |
0.01 |
0.02 |
0.25 |
0.70 |
| Owners fund as % of total source |
94.24 |
98.82 |
97.75 |
79.94 |
58.74 |
| Fixed assets turnover ratio |
4.45 |
8.84 |
6.29 |
5.33 |
4.88 |
| Liquidity ratios |
| Current ratio |
1.17 |
1.34 |
1.43 |
1.52 |
1.76 |
| Current ratio (inc. st loans) |
1.16 |
1.34 |
1.43 |
1.08 |
0.96 |
| Quick ratio |
0.70 |
0.88 |
1.00 |
0.93 |
0.97 |
| Inventory turnover ratio |
6.51 |
7.48 |
8.53 |
8.40 |
5.67 |
| Payout ratios |
| Dividend payout ratio (net profit) |
17.41 |
19.63 |
25.17 |
29.58 |
22.48 |
| Dividend payout ratio (cash profit) |
16.50 |
18.68 |
23.55 |
25.60 |
18.95 |
| Earning retention ratio |
82.46 |
80.52 |
72.92 |
70.35 |
72.31 |
| Cash earnings retention ratio |
83.38 |
81.46 |
74.78 |
74.35 |
77.47 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.14 |
0.02 |
0.05 |
0.80 |
2.27 |
| Financial charges coverage ratio |
17.29 |
29.28 |
22.67 |
5.45 |
3.65 |
| Fin. charges cov.ratio (post tax) |
12.56 |
20.87 |
17.12 |
4.55 |
3.66 |
| Component ratios |
| Material cost component (% earnings) |
61.23 |
57.97 |
53.35 |
54.66 |
54.19 |
| Selling cost Component |
17.14 |
18.26 |
19.04 |
20.72 |
20.03 |
| Exports as percent of total sales |
3.07 |
3.41 |
3.16 |
5.01 |
5.60 |
| Import comp. in raw mat. consumed |
11.74 |
9.73 |
8.40 |
- |
- |
| Long term assets / total Assets |
0.34 |
0.25 |
0.22 |
0.30 |
0.28 |
| Bonus component in equity capital (%) |
69.42 |
69.42 |
69.42 |
69.42 |
69.42 |